Document of FILE COPy The World Bank FOR OFFICIAL USE ONLY Report No. P-2801-BR REPORT AND RECOMMENDATION OF THE PRESIDENT OF THE INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT TO THE EXECUTIVE DIRECTORS ON A PROPOSED LOAN TO BANCO NACIONAL DA HABITACAO WITH THE GUARANTEE OF THE FEDERATIVE REPUBLIC OF BRAZIL FOR THE THIRD MINAS GERAIS WATER SUPPLY AND SEWERATE PROJECT April 28, 1980 .us document has a restricted distributin and may be used by recipients only in the performance of their official duties. Its contents may not otherwise be disclosed without World Bank authorization. CURRENCY EQUIVALENTS Calendar 1979 April 21, 1980 1/ Currency Unit - Cruzeiro (Cr$) Cr$ US$1 - Cr$26.85 48.14 Cr$l - US$0.037 0.021 ACRONYMS BCRMG - Banco de Credito Real de Minas Gerais (The Commercial Bank of the State of Minas Gerais) BNH - Banco Nacional da Habitacao (National Housing Bank) CEMIG - Centrais Eletricas de Minas Gerais S.A. (Minas Gerais Electric Power Company) COPASA - Companhia do Saneamento de Minas Gerais, S.A. (Minas Gerais State Water Company) COSAN - Carteria de Operacaes do Sistema Financeira de Saneamento (Operations Division for the Sanitation Finance System) FAE - Fundo de Agua e Esgotos (State Water and Sewerage Revolving Fund) FGTS - Fundo de Garantia do Tempo de Servico (National Indemnity Fund) FINEST - Subprograma de Emprestimo Suplementar (Subprogram for Supplementary Loans) ORTN - Obrigacoes Reajustaveis do Tesoro Nacional (Readjustable National Treasury Bonds) OT - Technical Supervisory Agency PAHO - Pan American Health Organization PLANASA - Piano Nacional de Saneamento (National Sanitation Plan) SABESP - Companhia de Saneamento Basico do Estado de Sao Paulo (Sao Paulo State Water Supply and Sewerage Company) SATECIA - Programa de Asistencia Tecnica para o Desenvolvimento Institucional das Empresas Estaduais de Saneamento (Program of Technical Assistance for Institutional Development of State Water Companies) SWC - State Water Company ur, - Unidauc PJadao U1 Capital (Standard Monetary Unit) i, An exchange rate of Cr$31.01 per US$, prevailing in November 1979, was used in the appraisal. FOR OFFICIAL USE ONLY BRAZIL THIRD MINAS GERAIS WATER SUPPLY AND SEWERAGE PROJECT LOAN AND PROJECT SUMMARY Borrower: Banco Nacional da Habitacao (BNH) Guarantor: Federative Republic of Brazil Beneficiary: Companhia do Saneamento de Minas Gerais - COPASA Amount: US$139 million equivalent Terms: Repayment in 15 years, including three years of grace at 8.25% interest per annum. Relending Terms To Final Beneficiaries: Repayment in 18 to 30 years, including one to four and one-half years of grace at 5.0% per annum on the indexed principal, plus various one-time fees amounting to about 3% of the loan amount. The interest rate under subprogram in support of small communities is 3% on the indexed principal. BNH would bear the foreign exchange risk. Pro ect Description: The project would extend water supply services to 1.9 million people and sewerage services to 1.1 million people in the State of Minas Gerais. It would also improve and guarantee safe water supply to 3.1 million people presently served. The water supply component of the project would include development of Serra Azul water source to increase water supply to the state capital, Belo Horizonte, by 2.6 m /sec, construction of a dam to ensure continuous water supply from the Rio das Velhas source (also for Belo Horizonte) and expansion of the distribution system in the metropolitan Belo Horizonte area. In addition it includes construction or expansion of water supply systems in about 30 medium-size cities and 150 small communities. The sewerage component includes expanding the metropolitan Belo Horizonte system, as well as construction or expansion of systems in about 12 medium- size cities. The project includes related studies and technical assistance required to carry out the project. It is estimated that about 40% of the final beneficiaries receiving water supply services in the Belo Horizonte metropolitan area would belong to families with incomes below the relative poverty level. Benefits in terms of control of waterborne diseases would accrue especially to the urban poor. The project involves a financial risk related This document hs a restricted distribution and may be used by recipients only in the performance o their official duties. Its contents may not otherwise be disclosed without World Bank authorization. - ii - to timely and adequate tariff increases in real terms. This risk is reduced by the national tariff legislation. Additionally, the project involves the administrative risks associated with carrying out a large and complex investment program by COPASA. However, COPASA's project execution experience under Loans 1009-BR and 1309-BR and the subproject preparation and eligibility criteria developed should ensure the successful execution of the project. Estimated Cost: --US$ Million Equivalent-- Local Foreign Total Civil Works and Equipment Water Supply 142.7 78.4 221.1 Sewerage 64.8 24.7 89.5 Engineering and Technical Assistance 27.9 3.1 31.0 235.4 106.2 341.6 Physical Contingencies 23.5 10.6 34.1 Price Contingencies 48.1 22.2 70.3 Total 307.0 139.0 446.0 Financing Plan: Proposed IBRD Loan - 139.0 139.0 State Water Supply and Sewerage Revolving Fund 223.0 - 223.0 Banco Nacional da Habitacao 84.0 - 84.0 307.0 139.0 446.0 Estimated Disbursements: US$ Million Equivalent------- Bank FY81 1982 1983 1984 1985 Annual 11.2 38.9 36.1 26.3 26.5 Cumulative 11.2 50.1 86.2 112.5 139.0 - iii - Rate of Return: The most important project benefits are not meaningfully quantifiable. These include improved health, in parti- cular lower infant mortality, increased labor produc- tivity, and improved environment through reduced water pollution. The rate of return based on incremental revenues and costs (conservatively used as a proxy for the minimum economic rate of return) is estimated at 8%. Appraisal Report: Report No. 2839-BR, dated April 28, 1980. INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT REPORT AND RECOMMENDATION OF THE PRESIDENT TO THE EXECUTIVE DIRECTORS ON A PROPOSED LOAN TO BANCO NACIONAL DA HABITACAO WITH THE GUARANTEE OF THE FEDERATIVE REPUBLIC OF BRAZIL FOR A THIRD WATER SUPPLY AND SEWERAGE PROJECT IN MINAS GERAIS 1. I submit the following report and recommendation on a proposed loan to Banco Nacional da Habitacao (BNH) with the guarantee of the Federative Republic of Brazil for the equivalent of US$139 million to help finance a water supply and sewerage project in the state of Minas Gerais. The loan would have a term of 15 years, including 3 years of grace, with interest at 8.25% per annum. Proceeds of the loan would be relent to the state water company of Minas Gerais (COPASA) at 5% per annum (plus various one-time fees amounting to about 3% of the loan amount) with principal subject to monetary correction in accordance with changes in the national treasury bond index. The interest rate under the subprogram in support of small communities is 3% on the indexed principal. Relending would be for 18 to 30 years includ- ing grace periods of one to four and one-half years. Payments due to the Bank but not yet collected from the companies would be met from the general resources of BNH. PART I - THE ECONOMY 2. A report, entitled "Economic Memorandum on Brazil" (No. 2283a-BR), dated March 19, 1979, was distributed to the Executive Directors on March 30, 1979. The following discussion and related annex table3 are based on that report. An economic mission has recently returned from Brazil and is at present preparing its report. 3. The present Government, headed by President Joao Baptista de Oliveira Figueiredo, took office on March 15, 1979, for a six-year term. During its first year it has had to grapple with accelerating inflation and a deterior- ating balance-of-payments situation. Major economic priorities of the Govern- ment include the accelerated growth of agriculture, reduced dependence on imported petroleum, and continued expansion of manufactured exports. Success on these fronts is crucial both to the solution of the inflation and balance- of-payments problems, as well as to the sustained improvement of living standards and a better income distribution. Recent Economic Performance 4. From 1967 to 1973, Brazil enjoyed remarkable economic growth. GDP rose at a real rate of about 11% per year, with industrial value-added rising 13% per annum and agriculture 5%. Income per capita increased by more than 7% per year. This growth was achieved with no significant deterioration of the external resource balance, despite considerable trade liberalization, and there also occurred a gradual decline in the rate of domestic inflation. Although income growth was unevenly distributed, available data indicate that most Brazilians shared in the absolute improvement of living standards that was taking place. Among the sources of development were a rapid growth of public sector investments, the expansion of Brazil's agricultural frontier, - 2 - the inflow of foreign capital and technology, and a more than 25% per year annual growth of manufactured exports. The total external debt (public and private) increased over this period from US$3.3 billion to US$12.6 billion, but much of this accumulation was added to international reserves, which rose from US$0.2 oillion to US$6.4 billion. 5. One by-product of this process was a growing dependence of Brazil's industry and transport system on imported petroleum. Few large nations are apparently so deficient in fossil fuels as is Brazil, and despite a major exploratory effort, over 80% of its petroleum must be imported. Thus, as a consequence of the oil price increase, the cost of petroleum imports rose from US$711 million in 1973 to US$2.8 billion in 1974. With imports also swelled by speculative stockpiling of other commodities, Brazil's current account deficit rose in one year from US$1.7 billion to US$7.1 billion, or 7% of GDP. Coping with the trade-off between continued high growth and the suddenly tightened external resource constraint has been one of the basic problems of Brazilian economic management since 1974. 6. Brazil's capacity to manage the 1973-74 oil crisis was enhanced by its strong international reserve position; the continued rapid growth of its manufactured exports; the liquidity of international financial markets, combined with widespread confidence in the nation's creditworthiness; and the opportunities which its large domestic market offered for efficient import substitution. Drawing upon all of these assets, and pressed by the high national growth exp-ctations generated by the 1967-73 experience, the autho- rities were reluctr't to restrain aggregate demand. The strategy shifted instead toward increasing control over imports, which were held approximately constant in nominal terms between 1974 and 1977. As a result of this effort, accomplished through a variety of tariff and non-tariff trade barriers, a positive merchandise trade balance was restored in 1977, and the current account deficit was reduced to 2.4% of GDP. Meanwhile, GDP growth averaged 7.6% per year between 1973 and 1977, although with wide year-to-year variation. 7. By 1976, however, the continued high growth of demand in the face of constricted imports and increased protection of domestic industry had resulted in a reacceleration of inflation above 40% per annum, and the autho- rities acted to slow the expansion of public sector expenditures and to tighten credit. This effort intensified in 1977, and the overall GDP growth rate fell below 5% for the first time since 1966. Nevertheless, inflation remained around 40%, stimulated in part by an accumulation of additional inter- national reserves totaling almost US$3 billion in 1976-77. 8. The rate of GDP growth rebounded to almost 6% in 1978, notwithstanding a 2% decline in agricultural output caused by a serious drought in southern Brazil. The loss of food production cost the economy an estimated US$1.5 billion in foreign exchange. Hence, despite a 36% nominal increase in manu- factured and semi-processed exports, total merchandise exports rose only 4.4% compared to a 13.8% increase in merchandise imports. The contraction of agricultural output and rapid buildup of international reserves contributed to price pressures, maintaining inflation at about 40% for the third consecutive year. - 3 - 9. Aggregate demand continued to grow in 1979, fueled by rapid monetary expansion, a large public sector deficit, large wage settlements in the unionized sectors, and the continued expansion of manufactured exports. Indus- trial production was up about 7% over the previous year. Agricultural output was again severiely affected by a combination of droughts, floods, and frost but showed some recovery from the depressed levels of 1978. Overall, GDP growth was 6.4%, a modest increase over the preceding year. High demand, the poor harvest, and increased fuel costs resulted in a rapid acceleration of inflation in 1979. Inflation for the year reached 78%, the highest rate since 1964. 10. Increased petroleum prices, consecutive bad harvests, and a sharp rise in external borrowing costs contributed also to a progressive deterioration of Brazil's balance of payments in 1978 and 1979. Despite the continued rapid growth of manufactured exports, the merchandise trade balance fell from a small surplus in 1977 to a US$1.0 billion deficit in 1978 and a US$2.7 billion deficit in 1979. The cost of fuel imports alone increased from 1978 to 1979 by 53%, or US$2.2 billion. Increases in the London interbank offered rate (LIBOR), to which about 60% of Brazil's external debt is tied, contributed to raising gross interest payments abroad from US$3.3 billion in 1978 to US$5.3 billion in 1979. Conse- quently, the deficit on current account grew from US$5.9 billion to US$9.7 billion, or from 3.1% to 4.7% of GDP. 11. With amortization payments totaling US$6.6 billion, gross external capital requirements in 1979 amounted to US$16.3 billion. Of this amount, US$3.2 billion was covered by reserve drawdowns, and another US$1.5 billion was provided by net direct foreign investment. Gross and net foreign borrowings in 1979, including bond issues, therefore totaled US$11.6 billion and US$5.0 billion, respectively, compared to US$14.1 billion and US$8.8 billion in 1978. Few difficulties were encountered in attracting the necessary credits, and an improvement noted in 1978 in spreads and maturities available to Brazil was sustained in 1979. The drawdown brought international reserves to US$9.0 billion at the end of 1979, or equivalent to about 5-1/2 months of goods and nonfactor service imports. Gross medium- and long-term debt rose to US$49.9 billion, or 24% of GDP. 12. Measures introduced in April 1979 to slow the inflation and reduce balance-of-payments pressures met with only temporary success and were followed by new packages of measures in December 1979 and January 1980. The most important of these measures were a 30% devaluation of the cruzeiro, accompanied by the elimination of some export subsidies and the prior deposit requirement on imports, and the imposition of a temporary export tax on primary products; increased restrictions on public enterprise investments, imports and borrowing; a modification of administered credit programs which is intended to reduce subsidies; establishment of ceilings on monetary correction and exchange rate adjustment during 1980; and the imposition of direct controls on credit expansion by the private banking system. -4- Poverty Programs 13. Although Brazil continues to be characterized by severe income inequality, the Government has in recent years made serious efforts to relieve poverty, and significant progress has been made in a number of areas. Coverage of the social security program, for example, has been expanded and extended to the rural population. More than 70% of the urban population is now covered by the social security health care system, and a cash transfer program has been established for the rural elderly poor. Under this latter system, rural households headed by persons over 65 years of age are eligible to re- ceive a monthly income supplement equivalent to US$30, an amount which is almost twice the average per capita expenditure in the rural Northeast. The urban population over age 70 is covered by a similar program. Almost 2 million loans have been made for housing by the National Housing Bank since 1964. A sites and services program was established in 1975 to benefit the urban poor more directly, and this was complemented in 1977 by a program to finance home improvement and building materials. High priority has also been given to the extension and improvement of urban water supply. Consequently, some 6 million households comprising about 30 million people have been connected to public water supply systems since 1971, increasing the proportion of urban dwellers who receive such services to 75%. Efforts have also been made to attack the poverty-related problems of adult illiteracy and malnutrition. 1/ Future Prospects 14. Since 1973, Brazil has undertaken major efforts to reduce the drain on the economy of petroleum imports. Investments in exploration have been accelerated, and foreign oil companies have been invited to drill under risk contracts with PETROBRAS, the state oil company. Investments have also been undertaken to develop the nation's extensive hydroelectric potential, to initiate nuclear power production, to substitute alcohol for gasoline, and to expand domestic coal production. Efforts are also being made to induce energy conservation. While results thus far are encouraging, dependence on imported energy remains a formidable problem. With oil expected to constitute US$10-12 billion (over half of Brazil's merchandise imports) in 1980, as compared to US$700 million (11% of imports) in 1973, the trade-off between growth and balance-of-payments viability continues to be a principal preoccupation of economic decision makers. 15. In view of the balance-of-payments constraint, Brazil must undergo a period of careful demand management. In addition to the measures noted above, a number of important institutional reforms have been undertaken to improve fiscal and monetary policy design and implementation. These include: the marked improvement of information flows and administrative control in the public sector, including the expenditures of the many semi-autonomous agencies 1/ For a more detailed account of these efforts see "The Distribution of Income in Brazil" (Staff Working Paper No. 356, dated September 1979) and "Brazil - Human Resources Special Report", dated October 1979. and public enterprises; incorporation into the fiscal budget of several of the subsidy programs formerly handled outside the budget through the Central Bank; and reduced earmarking of public revenues. Currently under considera- tion are the elimination of the development banking responsibilities of the Central Bank, the abolition of the Bank of Brazil's money-creating power, and a far-reaching reduction of fiscal incentives. 16. The December devaluation of the cruzeiro and the accompanying trade liberalization are intended to promote more efficient resource allocation favorable to both export growth and efficient import substitution. Toward this end also, many administratively complex tariff exemption schemes have been eliminated as part of a general rationalization of the trade regime. Although public investments may be constrained by reduced resource availabil- ities over the next several years, priority attention will continue to be given to the development of domestic energy sources, agriculture and major import-substitution projects. 17. Growth is expected to average about 5.5% per year in 1980-85 as compared to 11% in 1967-73 and 7% in 1973-79. Such a growth rate should be compatible with a declining current account deficit after 1981 and high, but declining, debt service ratios. These projections are highly sensitive, how- ever, to petroleum prices, international interest rates, and the rate of growth of manufactured exports. The combination of high debt service and a high share of petroleum in total imports leaves the economy more vulnerable to external events than it has been for many years, and this situation may be expected to persist for the next several years. External Assistance and Creditworthiness 18. With the forecast upward trend of real petroleum prices, Brazil's resource balance is expected to remain negative until 1983. Interest payments on the growing external debt will increase throughout the period 1980-85 despite an expected decline in international interest rates. Thus large service account deficits will result in continuing current account deficits on the order of US$10-12 billion through 1982, though declining sharply there- after. As a proportion of GDP, the current account deficit is projected to peak at 6.0% in 1980 and fall steadily to 1.0% by 1985. This projection assumes that import restraint continues to 1985, permitting a large trade surplus to appear in 1984; alternatively imports could be accelerated as the balance-of-payments constraint is eased, at the cost of a larger current account deficit in 1984 and beyond. 19. Under the assumption of continued import restraint, net medium- and long-term borrowing requirements are expected to be around US$9 million in 1980, remain in the range of US$10-11 billion from 1981 to 1983, then fall to US$6 billion by 1985. Annual gross borrowing would be maintained at a level of US$16-19 billion throughout the five-year period, with US$12-15 billion obtained as financial credits from private lenders. Consequently the net debt service ratio 1/ would peak in 1980 at 60%, falling to about 39% in 1985. As a proportion of GDP total outstanding medium- and long- term debt would reach 32% in 1982 and decline slowly thereafter. 1/ Including both public and private debt. - 6 - 20. In summary, after a period of very rapid growth in the late 1960s and early 1970s, the sharply increased cost of petroleum imports has forced the nation to moderate its growth expectations and to adapt its economic structure to the changed terms of trade. This adjustment process has been eased by a strong reserve position, a solid image of national creditworthiness, the aggressive expansion of manufactured exports, and the ample opportunities for efficient import substitution offered by its large domestic market. Nevertheless, continued heavy dependence on petroleum imports, the resurgence of domestic inflation, and the rapid accumulation of external debt indicate that the adjustment process must go much further. The Government recognizes the need for careful demand management and for selectivity in its investment policies emphasizing efficiency in export expansion, import substitution, employment creation, and poverty alleviation. 21. The great sensitivity of Brazil's balance of payments to petroleum prices and international interest rates was demonstrated in 1979 and will continue to make projections subject to a wide margin of error. The present scenario also depends heavily on Brazil's continued ability to expand manu- factured exports, despite the slower anticipated growth of the world economy, and on its continued access to international capital. A major effort is underway to reduce dependence on foreign petroleum but significant results will not be apparent for several years. On the other hand, the Brazilian economy remains dynamic, highly diversified, and resilient. The task of economic management will not be easy, but policy makers have demonstrated their ability to adjust to changing circumstances, and recent policy measures should greatly strengthen their management capacity. Thus, despite the deterioration noted in 1979, Brazil remains creditworthy for new borrowing on conventional terms. PART II - BANK OPERATIONS IN BRAZIL 22. By February 29, 1980 the Bank had made 91 loans to Brazil, amount- ing to US$4,469.4 million (net of cancellations), of which 46 were not yet fully disbursed. During FY70-75, disbursements averaged US$150 million per year, reaching US$202 million in FY76, US$267 million in FY77, US$252 million in FY78, and US$294.9 million in FY79. Disbursements for the first half of FY80 amounted to US$170 million and are expected to increase during the next few years. Annex II contains a summary statement of Bank loans as of February 29, 1980 and notes on the execution of ongoing projects. 23. Over the FY75-FY78 period, Bank lending to Brazil ranged from US$425 to over US$700 million per year. In FY75, five loans were made totalling US$426.5 million; in FY76, ten loans totalling US$498 million; in FY77, seven loans totalling US$425 million. In FY78, nine loans totalling US$705 million were made. In FY79, nine loans totalling US$674 million were made. Loans totalling US$302 million for a water supply and sewerage project in the Southern States, a power distribution project in Rio Grande do Sul, and an industrial pollution control project were approved by the Executive Directors on March 27. The documents for a US$159 million loan for a suburban rail transport project in Porto Alegre have recently been distributed to the Executive Directors. Work is well advanced on a rural education project for the northeast, a systems coordination project for ELETROBRAS, an expansion project for ELETROSUL's transmission system, and rural development projects in Minas Gerais and Ceara. We expect to propose loans for these projects in the near future. 24. Of Brazil's total (public and private) external debt outstanding and disbursed at the end of 1979, amounting to US$49.9 billion, the Bank held 3.6%. The Bank's share of the service on this debt in 1979 was 2.0%. In 1980, the Bank's share in total outstanding debt is expected to fall very slightly, while its share in total debt service should fall to about 1.8%. 25. As of February 29, 1980 IFC commitments to Brazil, totalled US$499.0 million, of which US$329.8 million had been sold, repaid or cancelled. Of the balance of US$169.2 million, US$129.9 million represent loans and US$39.3 million equity. A summary of IFC's investments as of February 29, 1980 is given in Annex II. Lending Strategy 26. In its lending to Brazil, the Bank has sought to help the Government achieve a number of important development objectives which are interdependent and complementary. One important lending objective in Brazil is to help intensify the efforts of the Government to identify and develop projects that will increase productivity and income of the lowest income segments of the population, to broaden the economic opportunities open to those groups, and to improve their living conditions. It is to these ends that the proposed third Minas Gerais Water Supply and Sewerage Project is mainly directed. Loans for water supply and sewerage in Minas Gerais, Greater Sao Paulo and the northeast the southern states, for urban transport in five major cities, for sites and services and low-cost housing, and for medium-sized cities develop- ment are assisting to improve the living conditions of the urban population, particularly of the urban poor. Several projects to reach low-income groups in urban areas are in preparation including a third urban transport project, an integrated urban development project and a multi-state water supply and sewerage project. Previous loans for nutrition research and development, vocational training, agricultural research, agricultural extension and polder construction in the lower Sao Francisco as well as for integrated rural development in the states of Rio Grande do Norte, Minas Gerais, Ceara, Paraiba, Bahia, Sergipe, and Pernumbuco were all designed to assist low-income groups in rural areas. Additional projects designed to assist low-income groups in rural areas are in preparation, including a rural education project and several integrated rural development projects in the northeast and northwest. 27. Another of the Bank's lending objectives in Brazil is to support institutional development and policy reform designed to develop rational policies and procedures, establish adequate coordination and control, and help maximize public savings and ensure that they are used economically through rational selection of investment projects. This institution-building - 8 - objective has been important in Bank assistance, for example, in the trans- portation sector where there has been emphasis on the selection of invest- ments, the strengthening of railway operations, and the improvement of railways' financial performance. Loans for electric power, water supply and sewerage, industrial finance, agricultural research and extension, and urban development also have important institution-building objectives. Under the proposed project provision is made to strengthen COPASA through a study to be followed by a program to reduce COPASA's administrative costs. 28. Another lending objective is to ease the foreign exchange constraint on development, a constraint that has become more critical since the increase in petroleum prices, by supporting projects designed to increase Brazil's export capacity and, where economical, to substitute domestic production for imports. As a result of the deterioration in Brazil's terms of trade and balance of payments which took place at the time of the 1974 energy crisis, this objective was placed in the forefront of the Government's economic policy. Lending for the electric power sector supports this objective, since it is based primarily on hydroelectric energy, and its development lessens the need for petroleum imports. Bank support of fertilizer and petrochemicals projects is assisting Brazil to substitute imports with large-scale efficient domestic production and aid its balance-of-payments position. Much of the Bank-assisted investment in the transport sector -- railways, ports and highways -- is designed to facilitate the smooth and economic flow of exports. Support of the steel expansion program is helping Brazil to expand domestic output of a traditional import commodity which can be produced efficiently in Brazil in view of the country's ample supply of high-grade iron ore and the scale of its internal markets. A similar objective is being achieved through the VALESUL Aluminum Project which uses Brazil's abundant hydroelectric resources for power and Brazil's ample bauxite reserves. 29. A final objective which applies to all Bank lending to Brazil is to provide part of the very large volume of medium- and long-term capital inflows that Brazil has needed and will continue to need for some time in order to sustain rapid growth and achieve its employment creation and regional development objectives. Continued substantial lending by the Bank in Brazil is regarded by the international financial community as an important sign of confidence in Brazil and encourages them to continue their own programs there. In some sectors, especially in electric power and industry, Bank participation is helping Brazil obtain additional resources in greater amounts and on more favorable terms from bilateral credit agencies and commercial financial institutions. Since 1976, eleven co-financing operations totalling more than US$425 million have been concluded with private financial institutions and others are in preparation. PART III - THE WATER SUPPLY AND SEWERAGE SECTOR Introduction 30. The proposed loan to BNH would be the Bank's eighth loan for the water supply and sewerage sector in Brazil, and the third for this purpose in the state of Minas Gerais. Total lending to date for the sanitation sector -9- has been US$450 million. In 1971, two loans were made for Greater Sao Paulo, one for US$22.0 million for water distribution and storage (Loan 757-BR) and the other for US$15.0 million (subsequently reduced to US$12.0 million) for sewage collection and disposal (Loan 758-BR). These two loans were assumed by the water company of the state of Sao Paulo (SABESP) in 1974 after it had taken over the functions of the original borrowers. The original objective of Loan 757-BR to extend water supply services to 2.4 million people in the municipality of Sao Paulo has been exceeded. By 1977, water services had been extended to 3.3 million people. The project financed under Loan 758-BR suffered initial delays. However, SABESP brought the works included under the project to a successful completion. A combined Project Performance Audit Report has been prepared on the first water distribution and storage project and the first sewage collection and disposal project for Greater Sao Paulo. That report has been sent to the government. The principal problems encountered by these projects were managerial and institutional. These problems were resolved in 1974 by the merger of the three main local entities involved into SABESP, which joined the national sanitation program (PLANASA) coordinated by BNH. 31. In 1974, a loan was made to BNH for US$36.0 million (Loan 1009-BR) for relending to the state water company of Minas Gerais for water supply and sewerage subprojects. A second loan for US$40.0 million for Minas Gerais followed in 1976 (Loan 1309-BR). Loan 1009-BR is 99% disbursed. The Bank has received completion reports for 34 of the 38 sub-projects financed, and it is expected that a Project Completion Report will be issued in FY81. Loan 1309-BR is fully committed, and all subprojects are underway. About 40 systems in small communities have been completed. The third Sao Paulo loan (Loan 1525-BR) for US$110.0 million was made to BNH in early 1978 to assist in the financing of a large sewage collection and treatment project for Greater Sao Paulo which forms part of a priority program of water pollution control. Execution of this project is proceeding satisfactorily. A fourth loan for US$100 milion (Loan 1656-BR) was made to BNH in February 1979 for water supply and sewerage projects in the northeast states of Bahia, Pernambuco, and Ceara. The first subprojects for the capital cities have been approved and construction is underway. However, because of some initial difficulties the project may be completed with a one year delay. A loan for US$130 million for water supply and sewerage projects in the southern states of Parana, Santa Catarina and Rio Grande do Sul was approved by the Executive Directors on March 27, 1980. Performance under the revenue covenants has been disappointing, as government delays in approving tariff increases have prevented the project entities from complying with their obligations. Sector Organization 32. Municipalities traditionally had responsibility for the provision of water supply and sewerage services in Brazil. During the sixties, the accele- rated urbanization, coupled with the financial, technical and managerial inability of the municipalities to provide even minimum services, prompted the federal and state governments to finance new water and sewerage systems with budget grants to satisfy the most urgent needs. In this way, some US$700 million were invested in urban and rural sanitation between 1960 and 1970. However, in 1970, the situation was far from satisfactory and was deteriorating. Less than 60% of the urban population had public water services and less than 30%, sewage collection services. These facts, together with - 10 - administrative and financial weakness of municipal governments, aggravated by rapid urbanization, made apparent to the federal government the need to establish a nationwide program to finance, promote, and coordinate the develop- ment of the water supply and sewerage sector. 33. In 1971, the Government launched PLANASA under the aegis of BNH to increase the availability of water and sewerage services to the urban population. The initial goals of the program were to provide water services to 80% and sewerage services to 50% of the urban population by 1980. These goals were revised in 1975 to establish more realistic targets for the large cities and include the smaller communities under the program. The present goals of the program are: to provide, by the end of 1980, facilities which have the capacity of supplying water services to 80% of the urban population in 80% of the urban communities (including Brazil's nine metropolitan areas); sewerage services to all of the state capitals and main urban centers (over 50,000 inhabitants); and some sewerage services tp smaller urban communities. In these respects, it should be noted that the Brazilian definition of urban population includes people living in small towns in rural areas. Over the 1971-83 period, the Government plans to invest US$7.5 billion equivalent (in 1978 prices) in the sector, which compares with an original estimate of US$2.5 billion (in 1971 prices). 34. The main focus of the PLANASA program is to provide a stable source of financing, and to help the states develop their own organization in the water supply and sewerage sector. To enter the program, a state must sign an agreement with BNH establishing a statewide water and sewerage company, draw up a statewide sector investment plan and provide for state guarantee of BNH loans. The statewide organization of the program has two major advantages. First, it makes possible the establishment of statewide tariff structures which permit a cross-subsidization mechanism within the state. Second, the statewide organization derives economies of scale from centralized management of the water supply and sewerage system. 35. The PLANASA program is financed one-half by BNH and one-half by the states through revolving water and sewerage funds (Fundos de Agua e Esgotos -- FAEs). BNH has set up four credit lines to finance water supply and sewer- age projects (para 49). The Development of PLANASA 36. The PLANASA program is progressing well, although at a slower pace than expected. All of the 22 states of Brazil have entered the program and more than 2,100 municipalities all over the country have already benefitted from it. At present, about 75% of the urban population is receiving water supply services as compared with less than 60% of a smaller urban population when the Government started the program in 1971. It is estimated that PLANASA's water supply objectives will be met by 1982 or 1983. The levels of service attained and projected for sewerage present a different picture. At present, about 35% of the population receives sewerage services as compared with 30% in 1971 when the program began. This slower progress of sewerage is the result of its relatively high cost and the technical complexity of building and operating adequate sewerage systems in some areas in Brazil. It is unlikely that the major cities of Brazil will receive sewerage services at the levels envisaged by PLANASA much before 1990. - 11 - Sector Tariffs and Legal Framework 37. In 1975, in order to define a suitable framework for the sector, BNH hired consultants to study the various aspects of water supply and sewer- age tariffs and the administrative responsibilities for the provision of water supply and sewerage services. As a result of this initiative, the Brazilian Congress approved a tariff law for the sector on May 11, 1978. On November 6, 1978, the Government issued regulations covering the application of the law. This legislation allows the state water companies to charge tariffs based on the cost of service, which will enable them, if they operate efficiently, to earn a rate of return of up to 12% on operational investments. The legislation provides further that by 1983, state water companies (SWCs) must attain the position where revenues cover operating and maintenance expenses and deprecia- tion, and provide a rate of return on operating investments, after covering these expenses, which will produce sufficient cash flow to cover debt service. This objective is to be reached by a gradual program of tariff adjustments. Over the 1980-82 period, each company is expected to carry out a financial program to gradually reach the minimum return stipulated in the legislation by 1983. After an initial increase on January 1, 1979 there were delays in granting further tariff increases until December when the Government granted a 35% tariff increase to all SWCs as an interim measure until the Government could study each SWC's financial requirements for the 1979-1983 period. During 1980, the Government proposes to make two semi-annual adjustments raising tariffs up to 45%. It is not expected that tariff increases of up to 45% would be sufficient to permit Bank loan beneficiary companies to comply with their obligations in 1980 except for the recently approved Southern States Project. Initial tariff increases for 1980 have been granted to all Bank loan beneficiary companies. The first increases for Minas Gerais and Sao Paulo were 22% and 34%, respectively, effective February 1, 1980 and the second increase would be granted by July 31, 1980. Provided the second increase is not less than the maximum permitted under the Government's guidelines (18.8% for Minas Gerais and 7.9% for Sao Paulo) and inflation is close to the Govern- ment's target, both COPASA and SABESP should be able to cover their cash requirements in 1980. In the case of the three beneficiary companies of the Northeast Project the initial 1980 tariff increases on April 1, ranged from 35-40%, which together with further increases on October 1, 1980 to reach the 45% maximum, would produce levels of revenue which would fall short of covering cash operating expenses and debt service. The resulting cash deficits in 1980 would range from 9% to 18% of revenues and are expected to be covered by advances from state governments. The Bank has agreed to waive the tariff covenants for 1980 for the Northeast and Sao Paulo Projects subject to receipt by the Bank of satisfactory evidence that the second tariff increases in 1980 have been approved by August 1, 1980 for Sao Paulo and by October 1, 1980 for Bahia, Pernambuco and Ceara. 38. The new legislation deals with some important aspects of the structure (as distinct from the level) of tariffs. It establishes four categories of consumers: residential, commercial, industrial, and official and stipulates a progressive tariff system which allows for cross-subsidization between lower and higher income consumers. Further, it establishes that water tariffs for low-income consumers should not exceed US$4.40 per month in 1979 dollars for water and US$6.28 per month in 1979 dollars for water supply and sewerage. On - 12 - the institutional side, the new legislation assigns to BNH the responsibility for overseeing the financial situation of the companies operating in the sector, including making recommendations to the Government for rate adjustments. Minas Gerais, the Project Area 39. The project covers the state of Minas Gerais, an area of 587,172 km which represents 6.9% of Brazil's total area. Minas Gerais is the second most populous state in Brazil with a total population in mid-1979 was estimated at 14 million, or 11.5% of Brazil's total population. Urban population represents 65% of the state's total population. Overall population growth is at a rate of 3.5% per annum, the urban centers at 4.5% per annum, and the metropolitan Belo Horizonte area at 7.5%. 40. The state of Minas Gerais is one of lower middle income. Its participation in national income is about 10%, or somewhat below the propor- tion its population bears to the total population. Up to 1970, agriculture and mining were the major economic activities. Since then the importance of manufacturing has been increasing. Exports increased from 12% of Brazil's total (1960-62) to 14% (1975-77); mineral ore accounts for 66% of Minas Gerais' exports, up from 30% in the 60s, and coffee 8% (down from 41% in the early 60s). 41. Income distribution is skewed. In 1976, 60% of the work force earned the equivalent of the minimum wage or less and received only 17% of total personal income. The reported deaths caused by diarrhetic diseases in the state capital of Belo Horizonte are 99 per 100,000 population, well above the average of 70 for Latin America. The reported infant mortality rate of 59 per thousand live births in the state is below the national average of 70 per thousand live births. However, in Belo Horizonte, where statistics are more reliable, infant mortality was 116 per thousand live births in 1975, more than double the average for Latin America. Improved water supply would play a key role in improving these indices. Water Supply and Sewerage Service Levels 42. The average water service level in the state is 74% for the urban population, in line with the national average. Forty-five percent of the urban population in the state has sewerage service, almost all in the major cities. PART IV - THE PROJECT Project Origin 43. In June 1979 the Brazilian Government held discussions with the Bank concerning continuation of Bank participation in the implementation of PLANASA in the state of Minas Gerais. Project preparation was already then - 13 - well advanced. The project was appraised in October/November 1979. A report entitled "Staff Appraisal Report - Third Minas Gerais Water Supply and Sewerage Project" (No. 2839-BR, dated April 28, 1980) is being circulated separately to the Executive Directors. Negotiations with the Borrower, Guarantor, State Water Company and the State Government took place in Washington from April 14 to 18, 1980. A supplemental project data sheet, including a timetable of key events and a summary of special conditions, is presented in Annex III. Project Objectives and Description 44. The proposed project would, through the provision of water supply to an additional population of 1.9 million and sanitation services to an additional population of 1.1 million, improve the environment and health con- ditions of the population in the state of Minas Gerais, and the city of Belo Horizonte in particular, and would improve the financial situation of COPASA through the establishment of adequate tariff levels. 45. The project consists of a group of water supply and sewerage sub- projects included in COPASA's Global Feasibility Study (EVG), to be carried out in the state of Minas Gerais in the period 1980-84. Sixty-nine percent of the investment is concentrated in the Belo Horizonte area. The subprojects represent about 82% of COPASA's investment program for the project period. The remainder of COPASA's investment program includes subprojects for cities for which it does not yet have a concession, and subprojects which are being completed under the Second Minas Gerais Project. The proposed Bank Loan would finance 100% of the foreign exchange component of expenditures for procuremenit contracts to be awarded by COPASA for eligible subprojects submitted to the Bank between loan signature date and March 31, 1984. The project includes the following components: (a) continuation of the expansion of metropolitan Belo Horizonte's water supply system in accordance with the master plan, the major elements of which are: (i) development of a 2.6 m 3/sec water source at Serra Azul consisting of a treatment plant, main transmission line, a water intake, and a pumping station; (ii) construction of a dam and reservoir on the Rio das Velhas; (iii) construction of treated water transmission lines, pumping stations, and water storage tanks; (iv) expansion of the water distribution system; and (v) production and consumption metering programs; - 14 - (b) continuation of the expansion of the sewerage system in metropolitan Belo Horizonte in accordance with the master plan including main interceptors, collectors, house connections and an oxidation pond sewage treatment plant; (c) construction or expansion of water supply and sewerage systems in about 30 medium-size cities; (d) construction of water supply systems in approximately 150 small communities; (e) consulting services for detailed engineering design, and construction supervision; and (f) studies for water source protection, reduction of COPASA's administrative costs, and pollution control. The Borrower 46. The Borrower (BNH) was established in 1964 as a financially and administratively autonomous institution. Since 1967, it has been under the overall responsibility of the Ministry of the Interior. BNH's main activi- ties are to finance, through intermediary institutions, low- and medium-income housing, urban development and sanitation programs. A Board of Directors and Executive Committee administer the institution. BNH has eleven regional agencies to coordinate its activities at the state level. BNH's principal source of funds is the Fundo de Garantia do Tempo de Servico (FGTS), a national indemnity fund. Its other sources of funds include interest and principal repayments on outstanding loans and interest on national treasury bonds. Net receipts of the FGTS increased from US$424.4 million equivalent in 1971 to US$1.7 billion equivalent in 1978 and total funds available for investment increased from US$0.7 billion equivalent to US$3.4 billion equiv- alent over the same period. BNH's financial position is sound and its resources are expected to be sufficient to carry out its planned investment program. 47. In September 1967, BNH established what is now called the Operations Division for the Sanitation Finance System (COSAN), which is responsible for water and sewerage activities. COSAN consists of three divisions responsible respectively for the review and approval of each SWC's water supply and sewerage investment program, the supervision of the Technical Supervisory Agencies (OTs) which have been retained for each state by BNH to review project design and assist in supervision and construction, and the authorization of disbursements and monitoring of financial performance of the SWCs. Project technical review and project supervision are carried out by the 11 BNH regional offices each of which is responsible for sector investment programs in one or more states. These offices are a microcosm of the COSAN Department in BNH headquarters and operate under well-defined guidelines. The functions of the offices include supervision of loan agreements between BNH and the SWCs, control of disburse- ments, updating of physical and disbursement schedules of projects, monitoring of the performance of the FAEs and the OTs, and supervision of the SWCs' operations, technical assistance and training programs. - 15 - 48. Prior to 1975, the PLANASA program did not develop as expected, due to weak organization and management in many of the SWCs, underestimated project costs, poor engineering studies, overoptimistic scheduling, and a shortage of materials and equipment. In addition, COSAN's activities were centralized at BNH headquarters in Rio de Janeiro, where incomplete information was received from the SWCs, further delaying project review and approval by overloaded staff. In early 1976, BNH issued new regulations decentralizing PLANASA and delegating more responsibility and authority to the regional offices in order to speed up implementation. Under the new tariff legislation, BNH requires the SWCs to prepare integrated investment programs and financing plans and the quality of the planning and investment programming has greatly improved. Consideration will be given to the possibility of Bank sector loans for water supply and sewerage once BNH strengthens its project appraisal and supervision capability enough to operate independently. Technical assistance to assist BNH in achieving this objective is to be provided through the Southern States Water Supply and Sewerage Project. Lending Procedures 49. Under the project, BNH would make subloans equivalent to US$223.0 million for subprojects in the state of Minas Gerais under three different credit lines: the basic line for water supply and sewerage projects in medium and large cities, and FINEST II and III for small community programs. These loans would be partially financed with the proposed US$139.0 million Bank loan, the remainder being financed with BNH's own resources. Under the basic line of credit, BNH finances 50% of subproject costs. It lends to a financial agent, Banco de Credito Real de Minas Gerais (BCRMG); BCRMG onlends the BNH funds together with an equal amount from the state's water supply and sewerage revolving fund (FAE) to the beneficiary, COPASA. FAE resources are obtained from allocations from the state's annual tax revenues, interest and loan amortization from COPASA, and from BNH's supple- mentary financing programs. Both BNH and FAE loans are denominated in standard monetary units (UPC) which are revalued quarterly for inflation in accordance with changes in the national treasury bond index. 1/ The terms of BNH loans are 4% interest (to BCRMG which onlends to COPASA at 5%), grace periods of one to four and one-half years, and amortization ranging from 18 years (water supply) to 30 years (sewerage). BNH's relatively long amortization periods reflect the useful lives of the subprojects to be financed. FAE loans are at 4% interest to COPASA and other terms equal to BNH funds. In addition, BNH charges COPASA various fees and levies equal to about 3% of the loan. Maturities of BNH loans exceed the maturity of the Bank loan, and thus BNH's debt service payments to the Bank would exceed recoveries by BNH from COPASA. 1/ This index is also used for asset revaluation. In 1979 the index was in- creased by 30 percentage points less than inflation. In early 1980, the Government announced, as a part of a strategy to curtail the exceptionally high rate of inflation (which for 1979 reached 77%), that ORTN correction for 1980 would not exceed 45% irrespective of actual inflation. In the same spirit, the Government announced that devaluation of the cruzeiro would not exceed 40% in 1980, likewise irrespective of the difference between domestic and international inflation. These matters will be closely monitored by the Bank as a part of the dialogue which the Bank is maintain- ing on overall economic and sector policies. - 16 - Also, BNH's onlending interest rate is lower than the rate payable to the Bank. Finally, there is a possibility of loss for BNH if the exchange rate were to move by more than the rate of monetary correction. Nevertheless, BNH's financial position is expected to be strong enough to absorb such shortfalls without difficulty. 50. One of BNH's supplementary credit lines is FINEST I, which was set up to assist the states to meet their obligations to finance 50% of sub- project costs. If the state's tax revenues are not sufficient to cover 50% of subproject costs, the state can borrow the balance from BNH under FINEST I. The terms and conditions of FINEST I loans are essentially the same as those of the basic credit line, except that loans are made to the states rather than to the SWCs. The proposed Bank loan would not be used for FINEST I because this would result in the Bank's financing more than 29% of a subproject's cost. 51. Under FINEST II, BNH provides supplemental financing for urban projects up to an amount equivalent to that which the state allocates to small communities. BNH finances 100% of subprojects costs. Under FINEST III BNH finances 50% of costs of subprojects for small communities, with the state financing the other half from its own resources. Under FINEST II and III the interest rate to the state is 2% below the normal rate of interest. FINEST II and III allows COPASA to step up its investment in small communities without unduly impairing its financial positions. The Beneficiary Organization 52. The Beneficiary and executing agency for the project will be Compan- hia do Saneamento de Minas Gerais, S.A. (COPASA), whose headquarters are located in Belo Horizonte, the state capital. COPASA is owned by the state government and has a Board of Directors appointed by the state governor for a period of four years. Current management was appointed in March 1979. Apart from the president, who is the chief executive officer, each director is the working head of one of the functional departments. COPASA's organizational structure has evolved with the assistance of consultants, and has departments for project planning and construction, technical operations, administration, research and finance. Management is satisfactory. 53. COPASA and the state government establish the priorities for the extension of water supply and sewerage services in the state. Engineering studies and design as well as supervision of works are executed mainly through local consultants, who are satisfactory. COPASA's engineering unit, the Techni- cal Supervisory Agency (OT) and BNH's regional office review designs and monitor construction. Construction activities are carried out by local contractors, who are experienced and capable. Projects have suffered some delays in implementa- tion in the past but project programming and control procedures are being strengthened to handle the increased volume of construction in the period 1980-84. Technical operations are satisfactory, especially in view of the difficulties caused by wide geographic dispersion of small municipalities. A program would be carried out with the objective of reducing unaccounted for water to 20% in the Belo Horizonte area and to 25% in those cities with full consumption metering by December 31, 1983 (Section 5.10 of the draft Loan Agreement). By - 17 - September 30, 1980 COPASA would complete a study of its administrative costs which have grown rapidly in recent years. After receiving comments from the Bank and BNH, and in any case not later than January 1, 1981 COPASA would put into effect a program for reducing administrative costs (Section 3.10 and Schedule 1, Part D(2) of the draft Loan Agreement). COPASA's training program is appropriate to requirements. 54. COPASA's commercial operations (billings, collections and meter maintenance) are satisfactory, as well as finance and accounting. All three divisions report to the Finance Director. COPASA has an internal auditor, retains independent external auditors, and is subject to audits by BNH external auditors. Financial Performance 55. COPASA's financial performance under the revenue covenant incorporated in the previous two Bank loans was less than satisfactory. Progressive improve- ments were achieved through 1978, but in 1979, revenues only covered 47% of COPASA's debt service. To improve COPASA's finances the water and sewerage tariffs would be set and maintained at levels which would comply with the tariff legislation by 1983 (para. 37) (Section 5.07 of the draft Loan Agreement). The federal and state governments and BNH would support and assist COPASA to meet the revenue covenant (Sections 4.05 and 6.02 of the draft Loan Agreement and Section 3.02(b) of the draft Guarantee Agreement). It would be an event of default under the loan if any event takes place or action occurs including the setting or adjustment of tariffs, which would materially and adversely affect the financial condition of BNH or COPASA (Section 8.01(d) of the draft Loan Agreement). In 1980 tariffs would be increased by up to 45% and in the two subsequent years would rise gradually in real terms so as to achieve the levels required by 1983. The proposed tariff increases would be submitted to the Bank for comment before their introduction (supplemental letter). Con- tinued disbursement of the loan after December 31, 1981 would be conditional upon COPASA's tariffs having been increased in real terms during 1981 (Section 2.02(d)(iii) of the draft Loan Agreement). The revenue covenants for the pre- vious two loans (1009-BR and 1309-BR) would be amended to conform with the proposed covenant (Section 7.01(a) of the draft Loan Agreement). 56. Financial projections prepared for COPASA, based on gradual increases in tariffs in conformity with the revenue covenant and in compliance with the provisions of the tariff legislation, indicate that in 1980 and subsequent years COPASA will be able to meet its cash requirements, and could finance a portion of its investment from internally generated resources in 1982 and thereafter. 57. COPASA's water tariff structure is satisfactory. However, sewerage tariffs are now expressed as a percentage of the water charge and are not cost related. COPASA would prepare with BNH a proposal subject to the approval of the Bank for tariffs for sewage collection and treatment services, including a proposal for putting the tariffs into effect. BNH would furnish this proposal to the Bank for comment not later than September 30, 1981. Not later than December 31, 1981, COPASA would present a request to the appropriate tariff authorities for tariff adjustments, based on the agreed proposal (Section 5.08 of the draft Loan Agreement). - 18 - Cost Estimate and Financing Plan 58. The total cost of the project is estimated at US$446 million equiv- alent net of taxes with a foreign exchange component of US$139 million equiv- alent. The cost estimate includes, on average, 10% of base project cost for physical contingencies. Engineering and technical assistance consulting services for COPASA total 4,500 man-months and their cost is expected to average US$6,000 per man-month. Price escalation of 7% p.a. has been applied to the base cost and physical contingencies expressed in UPCs. 59. The financing plan for the project would consist of subloans from BNH totalling US$223.0 million equivalent, with the remainder of project costs financed by the state's revolving fund (FAE) and state capital contributions for the small community schemes. The proposed Bank loan would finance US$139 mil- lion of the BNH subloans for approved subprojects under its basic and FINEST II and III credit lines, representing 100% of the foreign exchange costs. The increase in the additional working capital requirements of COPASA amounting to US$58 million, would be met by internally generated funds. The federal and state governments and BNH would provide any additional financing that may be needed for the project (Section 2.02 of the draft Guarantee Agreement and Section 3.02(a) of the draft Loan Agreement). The Government of Minas Gerais would provide whatever funds and other facilities are needed for the operation and maintenance of completed subprojects (Section 6.01 of the draft Loan Agreement). Project Execution and Monitoring 60. COPASA would execute the project during the period 1980-84. The construction schedules have been discussed with COPASA and BNH for sub- projects in the larger cities included in the project, and are satisfactory. Schedules for subprojects in other towns would be prepared annually during project execution. COPASA would retain consultants for the design of indi- vidual subprojects. BNH's OT would carry out the technical review of sub- projects and BNH would carry out the financial and economic analysis. BNH and the OT would supervise the execution of the project. 61. Subprojects for the metropolitan Belo Horizonte region, representing about 69% of total investment, were reviewed in detail during appraisal and found technically sound and the least-cost alternative in each case. Included among these are the subprojects related to the development of a new production source in Serra Azul and the construction of a dam and reservoir on the Rio das Velhas, both near Belo Horizonte. COPASA will carry out a study on the measures needed to protect the catchment area of the Serra Azul Reservoir and upon its completion carry out the recommendations contained therein to the extent they shall be agreed with BNH and the Bank (Section 3.09 and Schedule 1, Part D(1) of the draft Loan Agreement). Since construction of the dam would flood a small 3 megawatt hydroelectric plant owned by Centrais Eletricas de Minas Gerais (CEMIG) it would be transferred to the site of the new dam. The state would carry out a study by June 30, 1981 to apportion the responsibility for the transfer cost between CEMIG and COPASA (Section 6.04 of the draft Loan Agreement). The Bank would review all subprojects for medium-size cities and small communities costing US$2.0 million equivalent or more (Section 2.02(b) of the draft Loan - 19 - Agreement). Subprojects costing less than US$2.0 million would be approved by BNH subject to ex post facto review by the Bank on a selective basis. The delegation of approval authority to BNH for subprojects under US$2.0 million is consistent with its project appraisal capabilities. 62. COPASA would submit to the Bank five-year financial projections before March 31 each year (Section 5.05(d) of the draft Loan Agreement). By September 30, 1980, COPASA would modify the format of its progress reports furnished to the Bank under the First and Second Projects to include a system of monitoring indicators satisfactory to the Bank (Section 5.09(a) of the draft Loan Agreement). Selection Criteria 63. Each subproject would have to meet the following criteria: (a) it would have to be included in COPASA's five-year investment plan, as revised each year with the approval of BNH and the Bank; (b) it would have to represent the least-cost solution for providing the service to a given com- munity. In addition, in the case of subprojects to be carried out in medium- size or large cities, the internal financial rate of return would have to be at least equal to the average cost of capital to COPASA. Discount rates to be used in the economic analysis would be agreed between BNH and the Bank before the first subproject is submitted for Bank consideration. Subprojects for medium-size and large cities that do not meet these criteria would be eligible financing only if additional social and economic justification is provided and is satisfactory to the Bank. Finally, each subproject would have to be designed in accordance with sound engineering practices; in the case of small communities, subprojects would have to comply with BNH's engineering guidelines for small communities, which are acceptable, and the subproject per capita cost would not exceed US$180 equivalent. If the per capita cost exceeded US$180, the sub- project would only be eligible for financing if it were redesigned in accor- dance with lower acceptable standards or stages so as to fulfill this criterion. If after redesign, the subproject still did not meet this financial criterion, it would be eligible for Bank financing only if acceptable economic and social justification were presented to the Bank (Schedule 4 of the draft Loan Agree- ment). BNH and COPASA would ensure that subprojects are selected in accordance with the agreed-upon criteria (Section 3.08 of the draft Loan Agreement). These selection criteria are identical to those of the recently approved Southern States Project. Procurement and Disbursements 64. All contracts with estimated values exceeding US$400,000 equiv- alent for equipment and US$3.0 million for civil works would be procured after international competitive bidding in accordance with the Bank's guidelines. Manufacturers of equipment whose bids contain components manufactured in Brazil equal to at least 50% of the value of the bid would be given a margin of preference of 15% or the applicable import duties, whichever is lower. All other contracts of smaller size would be procured under locally advertised competitive bidding, under procedures satisfactory to the Bank. These pro- cedures would allow foreign suppliers and contractors to bid. Due to the large number of contracts expected, Bank prior review would be limited to contracts for equipment over US$1.0 million and for civil works over US$4.0 million. Since virtually all the equipment and materials for the project are - 20 - manufactured in Brazil and available at competitive prices, most supply con- tracts are expected to be won by local suppliers. The civil works contracts are also expected to be won by local contractors. Consultants would be re- cruited on terms and conditions acceptable to the Bank (Section 3.05 of the draft Loan Agreement). 65. Bank disbursements would consist of the reimbursement of 58% of BNH disbursements on its subloans for eligible subprojects (equivalent to the esti- mated foreign exchange cost) when BNH finances 50% of the subproject cost under BNH's regular program, and under its subprogram for small communities (FINEST III). Under its subprogram for the supplemental financing of small communities where BNH provides loans equivalent to 100% of the subproject cost (FINEST II), Bank disbursements would consist of the reimbursement of 29% of BNH disburse- ments. Disbursements would be in accordance with certificates of expenditures to be submitted by BNH to the Bank. While BNH subloans include an amount to cover interest during construction of each subproject, these expenditures would not be eligible for Bank financing. The documentation in support of the state- ment of expenditures would be retained by COPASA and made available for inspec- tion during the course of project supervision and would be reviewed by BNH's external auditors. The loan is expected to be fully disbursed by June 30, 1985 (Sections 2.02(a) and 2.04 of the draft Loan Agreement). Project Benefits 66. The project is designed to provide the least-cost solution to the problem of providing water supply to 1.9 million new consumers and increase urban water supply service levels from 73% at the end of 1979 to 80% in 1984 in the cities served by COPASA. The project would also improve water supply service to about 1.5 million of Belo Horizonte's existing consumers. The project would extend sewerage services to about 1.1 million persons and increase urban sewerage service levels from 27% at the end of 1979 to 36% in 1984 in the cities served by COPASA. The facilities constructed for both water and sewerage would allow continued expansion of connections throughout the 1980 decade. Because the area around Belo Horizonte is rich in iron ore, there are several mining operations which discharge liquid waste directly into the city's major water resources, the Rio das Velhas and the Rio Paraopeba. Given the importance of protecting these resources for the general population, the state of Minas Gerais with the assistance of the federal government would carry out a study which would inter alia compare the cost of mining pollution control vis-a-vis additional water treatment costs. Not later than December 31, 1981 the results and recommendations of the study would be furnished to the Bank, and thereafter the recommendations contained in such study would be carried out as they may be agreed with the federal government, the state government, BNH and the Bank (Section 6.03 and Part d(3) of the draft Loan Agreement and Section 3.03 of the draft Guarantee Agreement). Rate of Return on Investment 67. The rate of return for the Bank financed investment program has been calculated using revenues as a proxy for economic benefits. The invest- ments include the cost of the Serra Azul Dam (financed by Loan 1309-BR) because it is a basic element in the water supply production in this project. The - 21 - calculations use a shadow exchange rate of 1.3 for the foreign exchange costs to represent its opportunity cost. The rates of return are based on tariff levels to be achieved during the project execution period which are above present tariffs. The estimated rate of return on COPASA's wa.er supply investments is 7%; for water and sewerage combined the return would be 8Z. 68. The rates of return are considered acceptable. They indicate that average tariffs are expected to be somewhat below long-run average incremental costs discounted at an estimated opportunity cost of clpital of 11%. Tariffs on incremental water consumption (above the basic 10 m /month block of consump- tion) are expected to be equal or exceed the long-run average incremental cost of water for the metropolitan Belo Horizonte area in 1982 and the total project in 1985. Rates of return, based on revenues, understate the real economic return as they exclude important benefits which are not meaningfully quantifiable. Improvements in public health, in particular lower infant mortality, increased labor productivity, environmental improvements from increased sewage collection, infrastructure for economic development, and improved service to existing consumers are not reflected in tariffs, and provide evidence that the project's economic and social benefits may well exceed its financial benefits. These considerations confirm the conclusion that the project is economically justified. Impact on the Poverty Group 69. The calculation of the direct impact of the project on the poverty group defined as families whose monthly income is equal to or less than three times the minimum wage (US$283 in November 1979) was based on a social survey made for the metropolitan Belo Horizonte area. For other cities and towns no estimates were available. Of the 950,000 water supply beneficiaries of the project in the Belo Horizonte metropolitan area about 380,000 would be from the poverty group. Of the 1.1 million sewerage beneficiaries of the project in Belo Horizonte about 304,000 would be from the poverty group. It is estimated that investments directly benefitting the poor would amount to US$98 million, equivalent to 22% of project costs. BNH is carrying out studies on low-cost technology options to extend services to low-income areas where conventional systems are not technically feasible or economically affordable by the users. BNH would make available to COPASA the results of these studies and its proposals for applying the techniques adopted on the basis of such results to Minas Gerais (Section 4.06 of the draft Loan Agreement). Technical assistance to BNH for these studies is being provided through the UNDP Global Program on Low-Cost Water and Sanitation Techniques involving several countries, for which the Bank is the executing agency. Affordability (,f Project Services 70. The existing monthly charges for minimum consumption of water of US$1.67 and for water supply and sewerage of US$2.85 are well within government guidelines (para. 38). These low tariffs are possible because of the cross- subsidization provided in the tariff structures. Water should be considered affordable for most poor families at these prices, particularly since minimum diameter residential water and sewerag,- conraet-ns are Tprovided free of cost. - 22 - Project Risks 71. The proposed project involves the administrative risks associated with the carrying out of complex and large investment programs by the state water company. Not all of the subprojects are yet firmly identified, nor would all of them be subject to prior appraisal by Bank staff. However, the project execution experience of COPASA indicates that it has the capacity to implement the project. The subproject preparation and eligibility criteria developed should ensure the soundness of the investments undertaken. The project involves a financial risk related to the need for adequate and timely tariff increases which are essential for COPASA to attain and maintain financial viability. This risk has been reduced by the passage of national tariff legislation, and provision would be made for close monitoring of tariff increases by BNH and the Bank. There is also the physical risk asso- ciated with the construction of major dams. The Bank had a dam expert review all aspects of the Serra Azul Dam during appraisal and his report concluded that minimal risks are involved. A similar precaution would be taken for the Rio das Velhas Dam when its design is completed. To further minimize the risk associated with the construction of this dam BNH would form a panel of experts, satisfactory to the Bank, to review the detailed engineering studies, as well as the design proposal for the dam and reservoir. BNH and COPASA would conduct periodic reviews to determine if the design of the dam or reservoir needs modification during construction, and they would carry out periodic inspections of the dam and reservoir thereafter (Section 4.07 of the draft Loan Agreement). PART V - LEGAL INSTRUMENTS AND AUTHORITY 72. The draft Loan Agreement between the Bank and Banco Nacional da Habitacao, the state water company of Minas Gerais and its state government as well as the draft Guarantee Agreement between the Federative Republic of Brazil and the Bank, the supplemental letter on tariffs, and the Report of the Committee provided for in Article III, Section 4(iii) of the Articles of Agreement are being distributed to the Executive Directors separately. 73. Special conditions of the project are listed in Section III of Annex III. PART VI - RECOMMENDATION 74. I am satisfied that the proposed loan would comply with the Articles of Agreement of the Bank. 75. I recommend that the Executive Directors approve the proposed loan. Robert S. McNamara President Attachments April 28, 1980 Washington, D.C. by Ernest Stern -23- ANNEX I BRAZIl. - SOCA.L NIXCATOIS DA:A S9KI 1AZIL tE17EU£CE 0POUPS (ADJUSTED ALGES UIID AL'A (THOIUSAND SO. YT.) - fOSS _C_ _T ES_ I _ATE_) -OTAL 3512.0 S.&I SAKE NEX UICaE9R ACuIC0LTOR.4 2026.3 MOST 31Cr? =EOGRAfIC t2iCoNS O4C0rK 1960 .kb 1970 lb !2STIMIEAt l REGION 09U? '3 cG0UF UP CX? PER CAPI9A uSS) 320.0 580.0 LS70.0 1124.4 19S2.6 3075.3 GRG1 CONSUMPTI0N PER CAPITA (rKCLZAMS OF C01L 71VA1jfr) 332.3 .74.0 731.0 943.1 16S6.7 2518.i PO?P7LAIMCN AND VITAL S-ATISTICS POPULATION, V7D-TE& MILLIONS 71.5 95.2 116.1 URBA POPULATION P21C2T O? TOTAL) 46.1 55. 50.J7 59.3 51.2 72.1 7 OPCI=lON P?ILJTIONs FO7OLATiwN TAR 2500 (C=LI709N) 200.0 STACONHAY POPV1AXION (0fL;ONS) 341.0 YTER STATIONARYT '3PO?7AION tS UACEZD 2075 POPVX.AT7911 OENSIT' PER ~,: A M. 3.0 11.0 14.0 23.5 9.2 33.5 U 30. iN. LCICOtlTOL LAMD 4.0 49.0 57.0 i0.5 100.5 91.3 POPU7MATZ1 AGE STR:CTRE (PMCE)T7 3-i. "!S. 63.6 42.6 41.1 .0.3 S5. 13.3 15-6. IlS. 53.8 5S.3 55.1 54.. 56.3 57.5 65 Y2S. AMD AOVE 2.6 3.1 3.2 3.9 5. 5.7 POPULAIO8 GRCOV RATZ (PECENT) TOTA.L 3.0 2.9 2.9 2.4 1.7 2.1 URBAN 5.5 *.8 4. 5 3.7 3.0 CilUDE lSTH RATE PER THOUSAND) 40.0 38.0 36.0 32.3 27.5 31.. CRMOD E SATH 9.AE PQ THOUSAND) 11.0 9.0 9.0 8.5 9.1 S.2 CROSS UPqOD7C-.ION RATE 2.6 2.6 2.4 2.6 1.8 1.9 ?AMILC PLANNING ACCPTOS. A tAL. 'MOUSA40S) .. L11.0 203.6 OSDS PUtCENT OF K4ARRIED WOl) .. L.6 .. 17.7 FOOD MND 3I7tTION IMDEX C7 FOOD ?RODUCT.ON PRU -CA2IA (1969- 1-100) 99.6 L02.0 120.0 99.4 .02.0 98.7 PER CAPITA SUP?LY Or CALW:IE 'PrK"T OF REaOulpIDITS 102.0 104.0 105.0 107.0 120.9 112.7 MOT%1745 .CAM5 ?U 7At) 61.0 64.0 62.1 60.4 30.9 70.3 OF HCtCC ANT-MAL AND PULSE 38.0 39.0 33.6 2S.3 31.3 CHILD (AGES L-4) 7UITAS- RAZE L3.D .0.0 9.0 6.7 5.1 2.5 REAL"3 LLPt =PTC.A.£4CY AT Bt CYTAS) 57.0 61.0 62.0 63.6 65.6 68.7 INFAT 9OT.4AL.L' 'tATl 7PmS THOUSAND) .. . .. 76.1 S.5 :0.3 ACCESS TO SAP! W0ATSR IPRCEET OF POFU LATION l TOTAL .. 56.3 77. L 63.4 69.4 73.9 URBAN .. 77.' S8.3 79.5 3S.1 94.6 NURAL * 29.0 56.8 38. 6 43. 0 64.6 ACCESS TO Z=&E-TA DISPOSAL :PtECDIT o0 POP9LATOTl0) tOTAL 59.9 ;4.3 S8.8 70.1 U.3AN .. 36.. 83.7 37. 8 38.3 RUR1AL .. 26.5 31.7 6. 5 33.2 POPULATION PER PtYSICIAX 3600.0 1910.0 1650.0 1831.9 133-.Z 981.3 ?PC?¶LATION PER T51ING PTRSON .. 32;G.J .. 933.7 ;6$.0 397.3 .OPELAItON PER SOSPITAL 3G; TOTAL 75.: 260.0 260.0 363.- .97.6 60.6 MAN .. .. .. 279.. 260.2 R7A,L .. .. .. L140.9 1055.0 ADISISSIONS PER 3OSP!TAL 3ED .. 18.0 .. 2S.7 L7.3 19.2 AVERACE SIZE 7F 005e150.LD TAL 5.1 4.8 ..9 S .0 . . 7 3R3AY .. 4..6 4. 7 4.8 RURAL .. 5.2 5.3 5.3 5.1 AVtLACI 4M2ER. 7? 9RSONS P? ROOK 7OTAL .. 1.1 L.L/f 1.3 L.. 755AN .. 1.0 1. 21 1. 3 1.2 AURAL .. 1.2L.29 1.5 1.. ACCESS SO ELECTRlCtTY PEC7NT OF oWE.LLINGSI 0OCAL 38.7 67.6 63.0 54.3 00.0 93AN *- 5- i4. i0 I. 35.l WRIAL .. 8. 9.Z -24- ANNEX I Pine. 2 BRAZIL - SOCIAL INICAT0RS DA-A SHEET BRAZIL REFERENCE GROUPS (ADJUSTED AZR.AGES - MOST RECENT ESTI.ATE) - SAME SAME NEXT HICHER MOST RECENT GEOGRAPRIC LNCOME INCOME 1960 /b 1970 /b ESTIMATE lb REGION /c GROUP /d GROUP /e EDUCATION ADJUSTED ENROLLMENT RATIOS PRIYARY: TOTAL 95.0 83.0 90.0 107.3 101.7 107.6 !1ALE 97.0 83.0 89.0 109.1 110.0 FDMALE 93.0 83.0 90.0 107.4 92.8 SECONDARY: TOTAL 11.0 27.0 rB.0 40.5 5L.2 39.7 MALE 11.0 27.0 17.0 40.4 56.4 WEIALE 10.0 27.0 20.0 39.0 43.7 VOCATIONAL EROL. (2 OF SECONDARY) 19.0 17.0 47.OL& 18.5 18.3 PUPOL-TMAC3ER RATIO PRIMARY 33.0 28.0 22.0 37.1 27.1 SECONDARY 13.0 13.0 11.0 17.9 25.3 ADULT LITERACT RATE (PERCET) 61.0 66.2 75.7 77.4 36.1 CONSUMPTION PASSENGER CARS PER ThOUSAND POPULATiCN 7.0 25.0 45.0 29.1 53.4 68.1 RADIO RECEIVEBS PER THOUSAND POPULATION 66.0 126.0 158.0 172.1 225.9 210.3 TV RECEIVERS PER THOUSAND POPULATION 18.0 66.0 100.0 67.9 102.6 117.7 NEWSPAPER ("DAILY GENERAL INTERE_, CI1DO'LATION PER THOUSAND POPFLATION 54.0 37.0 39.0 76.1 78.5 CINEMA ANNUAL ATTENDANCE PER CAPITA 5.0 1.9 2.6 4.2 3.6 LABOR FORCE TOTAL LABOR FORCE (THOUSANDS) 22700.0 29400.0 34100.0 FEMALE (PERCN) 17.5 20.4 21.6 21.5 24.5 27.2 AGRICULTURE (PERCENT) 51.9 45.6 42.0 30.2 28.9 23.8 INDOSRfY PERCENT) 14.8 18.3 20.0 23.8 30.6 PARTICIPATION RATE (PERCENT) TOTAL 32.0 31.6 31.5 30.9 33.8 40.1 MALE 52.7 50.3 49.5 47.3 51.3 55.7 FUtALE 11.2 12.8 13.6 13.3 16.3 24.7 ECONOMIC DEPEDENCY RATIO 1.6 1.5 1.4 1.5 1.3 1.0 LNCOME DISTRIMITION PERCEXT OF PRIVATE INCOME RECEIVED 3Y RICHEST 5 PERCENT OF HOUSECOLDS .. .. .. 23.7 HIGHEST 20 PERCENT OF ROUSENOLDS 60.0 63.5 62.0 58.7 57.6 LOWEST 20 PERCENT OF HOUSEHOLDS 3.8 3.2 2.8 2.9 3.4 LOWEST 40 PERCEUT OF aOUSEHOLDS 10.8 9.0 9.4 9.9 11.0 POVERTY TARCET GROUPS ESTIMATED A35OLUEE POVERXT INCOME LEVEL (US$ PER CAPITA) URBAN .. .. .. 265.6 RURAL 130.0 185.1 ESTIMATED RELATIVE POVERTY INCOME LEVEL (US$ PER CAPITA) URBAN 465.0 396.3 550.0 RURAL . 332.0 308.1 403.4 ESTIMATED POPULATION BELOW ABSOLUTE POVERTY INCOfM LE8EL (PERCENT) UJRAN 35.2 MTRAL 46.6 . oc available 4ot appl1cabl*. /a 'he adjusted group averages for ech indicstor are populacton-ve±ghted geomtric means, excluding the extreme values of che tndicacor and che sost onpulated councry in each group. Coverage of councr±es among ch. indicators depends ou availabili:y of data and is ooc uniform. /b Unless ochervise noted. data for 1960 refer Co any year between 1959 and 1961; for 1970, becween 1969 and 1971; and for Most Recent Estimate. between 1974 and 1977. 'c Lacin America S Caribbean; /d Upper Middle Income (S1136-2500 per capita, 1974); Ie ilgh :ncoe (over S2500 par capita. 1976); /f 1972; /a Beginnrin 1973, duration of general educacion reduced from 7 co 4 7ears, cherefore daca say noc be comparable to chose of earlier years. Most ecent Estimate of 024P per capita 1A for 1978. August. 1979 -25- ANNEX I DEFINITIONS OF SOCIAL INDICATORS Page ' Note: The adjusted group averages for each indicator are population-weighted geometric means, excluding the extreme values of the indicator and the mnst populated country in each group. Coverage of countries among the indicators depends on availability of data and is not uniform. Due to lack of data. group averages for Capital Surplus Oil Expoerars and indicators of access to water sod excretea disposal, housing, iocomo distri.btion and poverty arc simple population-weighted geometric means without the exclusion of extreme values. LAND AREA (thronand sq. kh) Population por hospital bed - total, urhon. sod curM Populurti- (total Total - Total surface area comprising land area and inland waters. urban, sod rural) divided by their respective o.mher of hospital boos Agricultural - Most recent estimate of agricultural area used temporarily available in public and private general and specialioed hospital aod ro- or permacently fer crops, pastures, mackht and kitchen gardens or to habilitation centers. Hospitals are establishmnots poco..ently staffed by lie fallow. at least one physician. Establish-ents providing principally custodi.l caro are not included. Rural honpita a, however, include health ansd -,eO- GNP PER CAPITA (01S) - GNP psr capita astimaeur at eurroet mcrket prices, cal centers net pernanextly stafOod by a physician (bat by s nodioul s- calculated by same conversion method as World Bank Atlas (1975-77 basis); sistant, narco, midwife, etc.) ehich offer sn-patient ctomm.odat_-o and 1960, 1970, and 1977 data. provide a limited range xf medical facilities. Admissions per hospital bed - Total onuber of adli-olcox to -o d-c-bcres ENERGY CONSUMPTION PER CAPITA - Annual consumption of comercial energy from hospitals divided by the number of beds. (coal and lignite, petroleou, natural gas and hydro-, nuclear and geo- thermal olectricity) in kilograms of coal equivalent per capita. HOUSING Average nice of household (persons per houehod) -tota, urban, and rurl - POPULATION AND VITAL STATISTICS A household consists of a group of individuals who shsre living qoarters Total populatisn, mid-year (millions) - As of July 1; if sot available, asd their main orals. A boarder or lidgot nay or cay net be ir-loded t- average of two end-year estimates; 1960, 1970, and 1977 data. the household for statistical purposes. Statistical definitions of house- Urban population (percent of total) - Ratio of urban to total popula- hold vary. tion; different definitioss of urban areas may affect somparability Average un.ber of persons pee roon - total, arbia, and rural - Aversgernvr of data among countries. ber of persons per room in all, urban, and rural occupied conunotir-al Population density dwellings, respectively. Swellings exclude non-per-an.nt otrut-treo and Per sq. kb. - 'lid-yese population per square kilo.eter (100 hectares) onccu-pied parts. of total area. Access to electricity (percent of dwellings) - total, urban, and rural - Per sq. k.s agriculture land - Computed as above for agricultural land Cunventional dwellings with electricity in living quarters as cerce-tage only. of total, urban, and rural dwellings respectively. Population age structure (percent) - Children (0-14 years), working-age (15-64 years), and retired (65 years sod over) as percentages of mid- EDUCATION year population. Adjusted enrclloent ratios Population growth rate (percent) - total, and urban - Compound annual Primary school - total, and female - Total asd fenale esollment rf all apes growth rates of total and urban mid-year populations for 1950-60, at the primary level as percentages of rospectivelv prim.ary srhool-age 1960-70, and 1970-75. populations; narmally includes cb.ldren aged 6-11 years but adjuateo for Crude birth rate (per thousand) - Annual live births per thousand of different lengths of primary education; for csntrc-,s with universal edu- mid-year population; ten-year arithmetic averages ending in 1960 and cation enrollment may erceed 100 percent since some pupilo ore below or 1970 and fiCe-year average ending in 1975 for mast recent estimate, above the official school age. Crude death rate (per thousand) - Annual deaths per thousand of mid- Secondarv school - total, and female - Computed as above; secondary educa- year population; ten-year aritheetic averages ending in 1960 and 1970 tmon requires at least four years of approved primary instroctlon; pro- and fie-yoar average ending in 1975 far most recent estimate. vides general vocational, or ceachec trairing instrucrions for pupils Gross repraductian rate - Average number of daughters a woman will bear usually of 12 to 17 years of age; c-rrespcndence courses arc geoerally in her normal reproductive pertod if she experiences present age- excluded. specific fertility eaten; Usually five-year averages ending in 1960, Vccational errollment (percent of secondary) - Vocational institutions on- 1970, and 1975. clude technical, indurstial, or other programs which operate independentlv Family planning - acceptors, annual (thousands) - Annual number of or an departments of secondary institutiors. acceptoes of birth-control devices under auspices of national family Pupil-tea-her ratio - primary, ard secondary - Toeta tudents enrclled in planning program. primary and seconcary levels divided by numbers of teachers in the corre- Family planning - usee s (percent of married women) - Percentage of sponding levels. maeied women of child-bearing age (15-44 yeaso) who use birth-control Adult literacy rate (percent) - Literate adultt (ahlr to road and write) as devices to all married women in same age group. a percentage of total adult population cged ]5 years and over. FOOD AND NUTRITION CONSUMPTION Index of food production per capita (1970=1C0) - Index number of per Passenger cars (per thousand population) - Passenger cars comprise motor cars capita annual production of all food commoedities. seating less than eight pezrsons; excludes ambulances, boarsen and military Per .apita supply of calorien (percent of -equir-eaers) - Conputed from vehicles. energy equivalent of net food supplies available in country per capita Radio receivers (per thousand popolation) - All types of -eceivers for radio per day. Available supplies comprise doneatic production, imports less broadcasts to general public per thousand of population: excludes unlicensed exports, and changes in stork. Net supplies exclude animal feed, seeds, receivers in countries and in years ca.en reg-ecrat-i- of radio sets was in qua.tities used in food procensing, and leases in distribution. Re- effect; data for recent yeses may not be co-parabls since r.ost countries quirements were estimated by FAO based on pFysiological needs for nor- abolished licensing. .el activity and health connidering envirmnental temperature, body TV receises (pee tbhusand PoPslatcon) - TV recei-ers fic broadcast to geners weights, age and see distributions of population, and allowing 10 per- public per thousand population; eocludes -nli-ensed TV receivers ic -aus- cent for waste at household level. tries and in years when registration of TV net. was in effec:. Per caPita supply of protein (grams per day) - Protein content af per Newspaper circulation (per thousand population) - Showe teb average. ire's- capita net supply of food per day. Net supply of food is defined au tion of "daily general interest newspaper", defined as a p-riodloal p,ili- above. Requirements for all countries established by USDA provide for cation devoted prinarily to recording general news. 't is considored to a minimum allowance of 60 gramn of total pr-tein per day and 20 grams be "daily" if it appears at least four tin-o a week. Of animal and pulse protein, of which 10 grams sheuld be animal protein. Cinema annual attendance per capita per year - Baned on the number of tickets These standards are lower than those of 75 grams of total protein and sold during the year, including admissiona to drive-in cinemas and mobilo 23 grams of animal protein an an average for the world, proposed by units. FAO in the Third World Food Survey. Per capita protein supply from animal and pulse - Protein supply of food EMlPLOYMENT derived from animals and pulses in grama per day. Total labor force (thousands) - icoonnically active persons, including ored Child (ages 1-4) mortality rate (per thousand) - Annual deaths per thous- forces and unemployed but excluding housewises, students, etc. Defini- and in age group 1-4 years, to children in this age group. tions in various countries are not -orparable. Ferale (percent) - treale labor force as percentage of total loabo force. HEALTH Agriculture (percent) - Labor force in farming, forestry, hunting and fishing Life expectancy at birth (yearn) - Average number of years of life as percentage of total labor force. remaining at birth; usually five-year averages ending in 1960, 1970, Industry (pesent) -- Ltbo force in niniog, construction, manufaeturing usd and 1975. electricity, water and gas as percentage of total labor force. Infant mortality rate (per thousand) - Annual deaths of infants under Participation rate (percent) - total, male, and female - Total, male, and axe year nf age per thousand live birhta. -e.cl. labor frcef an pe-contoges of their respcctive populations. Access to safe water (percent of population) - total, urban, and rural - These are LO's adjusted participation rates reilectiog ace-sec Number of people (total, urban, and rural) with reasonable access to structure af the population, and Snag tims trend. safe water supply (inclndes treated sarface wterse or untreated but Eononmic dependency ratio - Ratia cf populatia .lodr 15 and 65 and over to uncontaminated water such as that from protected boreholes, springs, the labor force in age group sf 15-64 years. and sanitary wells) as percentages of their respective populations. Is an urban area a public fountain or stasdpsst loc-ted not mare INCOME DISTRIBUTION than 200 meter. from a house nay be considered as being within rea- Percentage of private income (both in cash and kind) received by richest 5 sonable access of that house. In rural areas reasonable access would percent, richest 20 percent, poorest 20 percent, and poorest 40 percent imply that the housewife or combers of the household do not have to of households. spend a disproportionate part of the day in fetching the family's water needs. POVERTY TARGET GROUPS Across to excreca dips.sal o(eroent of population) - total, urban, and EItimated absolute poverty income level (t S$ per capita) urboe and rue.,: - rural - Number of people (total, urban, and rural) served by excereta Absolute poverty income level is that income level below which a miccrc- disposal as percentages of their respective papulations. Excreta nutritionally adequate diet plus essential non-fiod requiresents is cot disposal may include the collection sed disposal, with or without affordable. treatment, of human excreta and waste-water by water-borne systems Estimated relative poverty income level (Df$ per capita) - urban and rural - or the use of pit privies and similar installations. Relative poverty income level is that income level lens than oc-third Pooslation Per physician - Population divided by nmaber of practiring per capits paerscal miose of the ,ountry. physicians qualified from a medical school at university level. Estimated population below poverty income level _(ercent) - or-au and rurol - Population per nursing person - Population divided by number of Percent of populotion (urban and rural) who ore either "-bsolutr poor" or practicing mate -nd female gradusate nomes, practical curses, and "telotivr poor" whichever is greater. assistant nurses. Ec.om.c. i and Sorial Pats Division fE-noec Analysis and P-ojc-:ice Dop-t-Ien -26- ANNEX I ECONOMIC INDICATORS Page 4 Population: 122.7 (mid-1979) GNP Per Capita: US$1,633 (1979) Amount Average Ai 1ual Increase (%) Share of GDP at Market Prince (%1 Indicat-r (million US$ earrent) (at censtant 1970 prireeS (at turrent eritue) 1979 1965-70 1970-75 1975-80 1965 1970 1975 1979 National A-unuts Grons dome-ti ptoduucta 206,043 7.7 10.6 5.8 100.0 100.0 100.0 100.0 Agriculture 19,462 1.9 5.7 4.3 13.2 0.2 8.7 9.5 Industry 65,583 9.2 11.6 6.1 27.1 29.1 32.6 31.8 Servic-s 87,636 8.0 10.7 5.8 42.9 43.0 41.3 42.5 Consumption 163,739 7.7 9.8 6.1 75.9 76.9 79.6 79,5 Gross invnstment 46,530 9.4 14.6 4.6 22.0 23.5 25.4 22,6 Enporto of goods and NfS 15,245 8.2 11.2 6.2 7.4 6.6 7.4 7,4 Imports of goods and NtS 19,471 14.5 17.2 1.5 5.3 7.0 11.4 9.5 Gto.s domesti savings 42,304 7.9 12.9 6.1 24.1 23.1 21.4 20.5 Ad.ount Average Annual Iac-ae (. ) Composition of Merchandise Trade (2) (million US$ current) (at constant 1970 prices) (at current prices) 1979 1965-70 1970-75 1975-80 1966 1970 1975 1980b/ Herchandise Trade H-erchudi-e e-p-rts 15,244 7.8 11.5 6.5 100.0 100.0 100.0 100.0 Primary 6,631 7.3 8.5 -6.8 82.9 75.1 61.8 57.9 .a-ufattuton 8,613 7.9 12.2 8.3 17.1 24.9 38.2 42.1 Merchandise lopurto 17,961 10.0 13.6 8.3 100.0 100.0 100.0 100.0 rood 985 -3.8 5.3 24.9 11.5 4.5 3.0 6.5 Petroleam 6,698 9.3 14.1 8.3 14.7 11.2 24.5 52.1 M-chinery and equipment 2,242 22.1 16.8 -15.9 15.2 21.2 14.0 15.6 oth-r 8,036 8.3 12.6 13.5 58.6 63.1 58.5 24.8 1975 1976 1977 1978 1979 Price and Ce-u of Trade POP deflat (1970e=1a e 289.6 410.9 584.2 809.2 1,229.6 EUxha_ng rati (Cn$7U5) 8.1 10.6 14.1 18.0 26.8 Expurt pric inden (1970=100) 189.0 218.0 266.0 238.5 262.3 Import pri_ inden (1970=100) 221.0 227.0 236.0 241.9 295.0 Terms uf trade indox (1970=100) 85.5 96.0 112.7 98.6 88.6 An 2. of COP (at current priues) 1970 1975 1978 Public Finance Current -revue 16.6 19.8 20.4 C-rre-t expenditure 14.4 15.8 18.6 Surplus (+) ur deficit (-) 2.2 4.0 1.8 Capital enpendit.e 2.6 3.8 3.9 Finonciug (met) 0.4 -0.2 2.1 1965-70 1970-75 1975-79 Other Indinors CNP growth rate (I) 7.7 10.7 5.8 CNP per raptit growth rate (7) 4.6 7.7 3.0 Energy - Psumption growth trae (2) 7.2 7.3 6.5 ICOR 2.9 3.0 3.9 Marginal savings rate 20.5 25.7 22.7 Import elaoticity 2.2 1.6 0.3 a! At market priucs: components ore net domeatic products e-prenned at factor onst and will nor add due noexclunion of deprenir ion ond indirert tomes lens suhbidies. h/ Estimatc April 25, 1980 -27- ANNEX I BALANCE OF PAYMENTS, EXTERNAL CAPITAL AND DEBT Pge . (million Us$ at current prince) Population: 122.7 aillion (mid-1979) GNP Per Capita: U5$1,633 (1979) ACTUAL PROJNCTED 1970 1975 1976 1977 1978 1979-i 1980 1981 1982 1983 1984 Balance of Pasyeoto Net o-ports of poodo ood so ca-583 -6,/02 -6,ili -4,037 - 5,999 -9,774 -11,618 -12,052 -10,476 -9,086 -6,672 Eaptrts of good a (2,739) (8,670) (10.128) (12,120) (12,659) (15,244) (20,102) (25.075) (29,715) (35,503) (42-362) Importo of goods (2,507) (12,210) (12,383) (12,023) (13,683) (17.9617) (22,126) (26,256) (28,871) (31,83) (34,989) Net trenfens 21 2 1 - 72 17 30 40 50 50 50 - Cuonect account balaoce -562 -6,700 -6,017 -4,037 _5,927 -9,757 -11,580 -12,012 -10,429 -9,036 -6,622 Diroc pritoj o i__n_n2t2/ 92 892 959 810 906 2,200 1,100 1,145 1,200 1,242 1,300 M<I IORP net 767 3,760 5,023 4,631 8,819 4,995 9,262 10,838 11,317 10,437 8,576 Traditionlsuc (833) (1,408) (2,052) (2,648) (2,793) (2.738) (2,881) (3,538) (4,168) (4,620) (5.164) Fionojiul crodico (434) (4,524) (5,980) (6,118) (11,112) (8,808) (13,399) (15.222) (14,616) (11.665) (13,345) brotioatlon (-632) (-2,172) (-3,009) (-4,135) (-5,286) (-6.551) (-7,218) (-7,922) (-7,447) (-5,848) (-9,933) Brazilian loans abroad (net) - -197 -248 -267 -358 -596 -782 -1,096 -1,434 -1,890 -2,477 Othee capitol n.o.l. 248 1,295 2,627 -507 440 -61 - - - - Cbaoir in reservea (-tntrraso)2t -545 950 -2,344 -630 -3,880 3,219 2,000 1,125 -654 -753 -777 Tnteroo- ionol reervet4/ 1,142 3,980 6,488 7,192 11,82b 8,966 6,966 5,041 6,495 7,248 8.025 R-seve ..as . ootth of itpoeto.1 5.5 3.9 6.3 7.2 10.4 6.0 3.8 2.7 2.7 2.7 2.8 ACTUAJL 1974 1975 1976 1977 1978 1979 Total dicons dsb t M67..os 7,254 5,932 8,032 8,766 14,105 11,5466/ Public and poblitly iuaransted 2,937 3,731 4,624 4.620 10,356 Official e-pont crdico 408 396 368 167 413 IBRD 247 250 173 299 275 Ocher multilainril 139 119 1l1 92 136 Private 000crc 2,143 2,966 3,972 4,062 9,532 Prliateoo-i-gu--anted 4,317 2,201 3,408 4,146 3,749 External Lebt Total debt outatanding and dinborsod 17,576 21,920 26,984 32,224 43,174 49,9046/ Public xnd publicly gua-t-ed 9,394 12,328 15,851 19,218 27,223 Oftficia ...rc 3,276 3,854 4,320 4,612 5,229 8RD (871) (1,093) (1,2170 (1,413) (1,615) Other (2,405) (2,761) (3,103) (3,199) (3,614) Pirivto source 6,118 8,474 11,531 14,606 21,994 Private noc-ouErustrod 6.182 9,592 11,133 13,006 15,951 Uodisboroed debt (public only) 2,524 2,380 3,446 4,004 4,535 Debt Service tiotl ebt .srvico p- to nts 3,290 4,035 5,100 6,597 8,628 11,B12 Interest (inas5) (1,370) (1,863) (2,091) (2,462) (3,342) (5,261) FPyO..te as T of Eoports &N7g 38.8 43.0 47.2 51.4 64.1 72.6 Pt7mentsus T of GNP 3.1 3.3 3.6 4.1 4.7 5.9 A-erugs i-tete.t rote o nev lotos (/.. 10.6 9.0 8.0 8.3 9.8 Official source 7.0 7.8 7.9 8.0 7.7 Aveca- n taI ripy of 000 loans 10.9 8.7 10.2 10.1 10.1 Official source 14.6 18.4 16.3 16.6 14.1 Private source 9.7 5.8 7.0 9.0 9.6 IBRD Eoeosors 1088 DOD/total OD (7.) 5.0 5.0 4.5 4.4 3.7 3.6 0I0R diabtseeenttatal gross disburesneote (7) 3.4 3.6 2.2 3.5 1.7 2.6 IBRD debt sernlon/catal dobtsernice (%) 2.4 2.5 3.3 4.0 2.9 2.0 As % P f intal debt aosavtnding at end of -ore 1979 Debi Itroonuno Mrlat-iy structure of debt -otsctadiog - liorurities due sithi 5 years 66.3 atturities duo yithin 10 years 26.3 11 Ettimate. 2/ Eiclodig re-i-vested profits. 5/ Excladiog dollar nalsssioo tdjuxtmetnt. 4/ Enclodiog gold, and i-cluding dollar raluation adjst ..ts. 57 G.ods only. 6/ Details unanetlsble. April 25, 1980 -28- ANNEX II Page 1 THE STATUS OF BANK GROUP OPERATIONS IN BRAZIL A. SUMWARY STATEMENT OF LOANS (As of February 29, 1980) Amount less Loan # Year Borrower Purpose Cancellations Undisbursed (US$ Million) Forty-five loans fully disbursed 1,485.0 756 1971 Brazil Ports 45.0 5.7 853 1972 Brazil Land Settlement 6.7 .1 923 1973 Furnas Centrais Eletricas - Power 125.0 14.3 Itumbiara 924 1973 Brazil Agro-Industry 42.3 15.0 1008 1974 Cia. Hidro Eletrica do Sao Power 81.0 23.7 Francisco-Paulo Afonso IV 1009 1974 Banco Nacional da Habitacao Water Supply 36.0 0.3 1067 1974 Brazil Education 23.5 13.7 1074 1975 Rede Ferroviaria Federal Railways 175.0 18.4 1075 1975 Brazil Roads 110.0 26.0 1151 1975 Companhia Siderurgica Nacional Industry 95.0 52.6 1152 1975 Companhia Siderurgica Paulista Industry 60.0 50.4 1153 1975 Brazil Agriculture 23.0 11.8 1171 1975 FEPASA - Ferrovia Paulista Railways 75.0 25.9 1195 1976 Brazil Rural Development 12.0 10.4 1206 1976 Brazil Development Bank 35.0 6.2 1207 1976 Brazil Feeder Roads 55.0 47.6 1249 1976 Brazil Agriculture 40.0 30.1 1256 1976 Petrobras Fertilizantes Fertilizer 50.0 1.4 1257 1976 Companhia Paranaense de Power 49.0 11.7 Energia Eletrica - COPEL -29- ANNEX II Page 2 A. SUMMARY STATEMENT OF LOANS (Continued) (As of February 29, 1980) Amount less Loan # Year Borrower Purpose Cancellations Undisbursed (US$ Million) 1300 1976 Eletrobras Power 50.0 20.8 1302 1976 Brazil Nutrition 19.0 17.0 1309 1976 Banco Nacional da Habitacao Water Supply 40.0 23.0 1317 1976 Brazil Agro-Industry 83.0 83.0 1343 1977 ELETROSUL Power 82.0 41.1 1362 1977 State of Minas Gerais Rural Development 42.0 21.6 1406 1977 Petrobras Fertilizantes Fertilizer 64.0 54.0 1411 1977 Fertilizantes Vale do Fertilizer 55.0 10.7 Rio Grande S.A.-VALEFERTIL 1452 1977 Brazil Education 32.0 28.9 1488 1977 Brazil Rural Development 17.0 14.3 1525 1978 Banco Nacional da Habitacao Sewerage 110.0 100.5 1537 1978 Brazil Rural Development 24.0 22.0 1538 1978 ELETROBRAS Power 130.0 129.9 1557 1978 Brazil Roads 114.0 110.9 1562 1978 COPESUL Petrochemicals 85.0 73.3 1563 1978 Brazil Urban Transport 88.0 76.8 1568 1978 Brazil Agric. Extension 100.0 97.1 1589 1978 Brazil Rural Development 37.0 34.6 1654 1979 Banco Nacional da Habitacao Sites & Services 93.0 93.0 1656 1979 Banco Nacional da Habitacao Water & Sewerage 100.0 100.0 1660 1979 Valesul Aluminio S.A. Aluminum 98.0 88.9 1714 1979 Brazil Rural Development 26.0 26.0 1720 /1 1979 Brazil Urban Development 70.0 70.0 1721 1979 COPEL Power 109.0 109.0 1728 1979 Brazil Rural Development 40.0 40.0 1729 1979 Brazil Irrigation 28.0 28.0 1730 1979 Brazil Roads 110.0 110.0 Total 4,469.4 /2 Of which has been repaid to the Bank 613.5 Total now outstanding 3,855.9 Amount sold 45.8 of which has been repaid 42.5 3.3 Total now held by Bank 3,852.6 Total undisbursed 1,989.7 /1 Not yet effective. 75 No IDA credits have been made to Brazil. _30~_ ANNEX II Page 3 B. STATEMENT OF IFC INVESTMENTS (as of February 29, 1980) Fiscal Year Obligor Type of Business Amount in US$ million Loans Equity Total 1957 Siemens do Brasil Cia. de Eletricidade Electrical Equipemnt 2.00 - 2.00 1958 Olinkraft, S.A. Celulose e Papel Pulp and Paper 1.20 - 1.20 1958 D.L.R. Plasticos do Brasil, S.A. Automotive Parts 0.45 - 0.45 1958 Willys-Overland do Brasil, S.A. Industria e Comercio Motor Vehicles 2.45 - 2.45 1959 Companhia Mineira de Cimento Portland, S.A. Cement 1.20 - 1.20 1959 Champion Celulose, S.A. Pulp 4.00 - 4.00 1966/1968/ 1972 Acos Villares, S.A. Steel 8.00 1.93 9.93 1966/1969 Papel e Celulose Catarinense, S.A. Pulp and Paper 3.78 3.41 7.19 1967/1972 Ultrafertil, S.A. - Industria e Comercio de Fertilizantes Fertilizers 8.22 3.03 11.25 1969 Petroquimica Uniao, S.A. Petrochemicals 5.50 2.88 8.38 1970 Poliolefinas, S.A. Industria e Comercio Petrochemicals 5.50 2.88 8.38 1971 Oxiteno, S.A. Industria e Comercio Petrochemicals 4.60 1.44 6.04 1971 Rio Grande - Companhia de Celulose do Sul Pulp 4.90 - 4.90 1972/1975 Companhia de Cimento Nacional de Minas Cement 29.14 3.20 32.34 1973/1974/1977 Companhia Siderurgica da Guanabara - COSIGUA Steel 76.97 7.50 84.47 1973 Capital Market Development Fund - FUMCAP Capital Market Development 5.00 - 5.00 1973/1978 Empresa de Desenvolvimento de Recursos Nickel Mining and Minerais - CODEMIN, S.A. Refining 85.00 8.34 93.34 1974 Industrias Villares, S.A. Elevators and Indus- trial Equipment 6.00 - 6.00 1974 Fabrica de Tecidos Tatuape, S.A. Textiles 31.00 - 31.00 1975/1979 Capuava Carbonos Industriss Ltd. Carbon Blark 6 18 14.9 7.37 1975 Oxiteno Nordeste, S.A. Petrochemicals 10.00 - 10.00 1976 Santista Industria - Textil do Nordeste, S.A. Textiles 6.45 1.00 7.45 1976/1980 Tecanor S.A. - Textil Catarinense do Nordeste Textiles 16.20 - 16.20 1977 FMB S.A. Productos Metalurgicos Iron and Aluminum Castings 20.00 - 20.00 1977 Mineracao Rio do Norte S.A. Mining 15.00 - 15.00 1978 Cimetal Siderurgia S.A. Iron and Steel 7.0 3.0 10.0 1979 Volvo do Brasil Motores e Veicules S. A. Motor Vehicles 60.00 5.00 65.00 1980 Hering do Nordeste S. A. - Malhas Ready-made Garments 2.00 - 2.00 1980 Dende do Para S/A - Denpasa - Agricultura, Industria e Comercio de Oelaginosas Palm Oil 3.50 1.00 4.50 1980 Villares Industrias de Base S. A. - VIBASA Iron and Steel 5.00 - 5.00 1980 PPH - Companhia Industrial de Polipropileno Chemicals and Petro- Chemicals 15.00 2.00 17.00 Total Gross Commitments 451.24 47.80 499.04 Less Cancellations, Terminations, Repayments and Sales 321.31 8.52 329.83 Total Commitments Now Meld by IFC 129.93 39.28 169.21 Total Undisbursed 150.75 12.05 162.80 -31- ANNEX II Page 4 C. PROJECTS IN EXECUTION 1/ As of February 29, 1980, there were 45 effective Bank loans under disbursement: Loan No. 756 Santos Port Project: US$45 million loan of June 21, 1971; Effective Date: October 29, 1971; Closing Date: September 30, 1980. After long delays, project execution is proceeding satisfactorily. Project completion is now expected by end-1980. The financial condition of the port of Santos has improved. Price escalation for civil works continues to increase the project cost. All of the increase is in local currency and is expected to be covered by addi- tional allocations from Brazil's federal port authority, PORTOBRAS. 853 Alto Turi Land Settlement Project: US$6.7 million loan of July 24, 1972; Effective Date: February 15, 1973; Closing Date: December 31, 1980. The now completed road component of the project was reduced from the original 306 to 238 km. Other aspects of the project are also nearing completion and 8,000 families have settled in the project area, more than half already receiving full project services. However, the project has taken longer than expected to complete, having been subject to administrative delays in the release of public funds, unforeseen legal complications in transfer- ring land titles to settlers, and cost overruns presently amounting to about 240%. The Closing Date for this loan has been postponed to December 31, 1980 to allow the Borrower sufficient time to meet final payments on equipment contracts. 923 Itumbiara Hydroelectric Project: US$125 million loan of August 1, 1973; Effective Date: October 30, 1973; Closing Date: December 31, 1982. The project is about 75% completed. Major procurement has been completed. However, commissioning of the units is expected to be delayed about 6 months behind appraisal estimates, due to geological problems and very heavy rains which delayed construction of the earthfill dam. The present cost estimate is about 54% over the appraisal cost estimate, 10% of which is due to the need for increased physical quantities due to geological problems. The rest of the increase is due to a substantial increase in the size of the transmission works and to an increase in the cost of civil works. 1/ These notes are designed to inform the Executive Directors regarding the progress of projects in execution, and in particular to report any prob- lems which are being encountered, and the action being taken to remedy them. They should be read in this sense, and with the understanding that they do not purport to present a balanced evaluation of strengths and weaknesses in project execution. -32- ANNEX II Page 5 Loan No. 924 Agro-Industries Credit Project: US$54 million loan of August 1, 1973; Effective Date: March 11, 1974; Closing Date: June 30, 1979. Disbursements for sub-loans totalling US$14.7 million were made during 1975-76 under procedures which were not in accordance with the Loan Agreement. These funds have now been prepaid by the Govern- ment, reducing the effective loan amount to US$39.3 million. Commit- ments under this loan are almost at a standstill as a result of competing credit lines at subsidized rates and a general slow-down in industrial investments. Sub-loan commitments and disbursements are more than 2 years behind schedule. The original Closing Date was postponed once--from December 31, 1978 to June 30, 1979. In view of the slow disbursement, and the fact that commitments under Loan No. 1317-BR had not yet started, the Bank has decided to allow the Closing Date to lapse, and has cancelled the amount of US$11,737,035.97, corresponding to the uncommitted balance of Loan No. 924-BR as of June 30, 1979. The Borrower will be permitted to draw down until June 30, 1980 up to the amount of US$16,537,353.30, correspondl-iv to the amount of Loan No. 924-BR committed as of June 30, 1979 against approved sub-projects but not yet disbursed as of that date. 1008 Paulo Afonso IV Hydroelectric Power Project: US$81 million loan of June 17, 1974; Effective Date: April 15, 1975; Closing Date: December 31, 1980. Resettlement of the 9,700 families displaced by the Sobradinho reservoir has been satisfactorily completed, and new towns and villages to house the displaced population have been con- structed. The construction of the underground power station and Sobradinho Dam is proceeding on schedule. Construction of the transmission lines and sub-stations is about 12 months behind schedule. The original Closing Date of December 31, 1978 has been postponed to December 31, 1980. 1009 Minas Gerais Water Supply Project: US$36 million loan of June 17, 1974; Effective Date: January 9, 1975; Closing Date: August 15, 1980 This project is substantially completed. As of November 30, 1979, 97% of the loan proceeds had been disbursed. The project has financed 41 subprojects in the capital city, Belo Horizonte, and in other cities and towns. The Closing Date for this loan was postponed to August 15, 1980 so that the borrower can meet final payments on equipment contracts. 1067 Second Education Project: US$23.5 million loan of December 27, 1974; Effective Date: April 17, 1975; Closing Date: June 30, 1981 Project execution is one year behind schedule mainly because of delays by the government in providing counterpart financing. Project imple- mentation units in all eight project states and these, together with the main project unit, PREMEN, are working well. The pre-investment studies in the Northeast, financed under the loan, have been completed and have yielded useful information for future sector investment planning. The original closing date of December 31, 1979 has been postponed to June 30, 1981. -33- ANNEX II Page 6 Loan No. 1074 Second Railway Project: US$175 million loan of January 17, 1975; Effective Date: June 17, 1975; Closing Date: June 30, 1981. Cost estimates for the Investment Plan, of which the project is a part, have increased substantially on several items. Therefore, the Plan has been revised and several items have been deleted or postponed. This revision is not expected to affect significantly the items included under Bank financing. Although the financial situation of the borrower has improved, further improvement is necessary for it to be able to effectively carry out its investment program. 1075 Fifth Highway Project: US$110 million loan of January 17, 1975; Effective Date: May 15, 1975; Closing Date: December 31, 1981. Project execution is proceeding satisfactorily. Roadworks are progressing well, and detailed engineering studies for road con- struction and road rehabilitation are completed. Implementation of the road weighing station program and the maintenance component is making progress after some initial delays. The closing date originally December 31, 1979 has been postponed to December 31, 1981. 1151 CSN Steel Expansion Project - Stage III: US$95.0 million loan of August 4, 1975; Effective Date: April 30, 1976; Closing Date: December 31, 1982. The latest cost estimate is US$3,530 million, an increase of about 67% over the appraisal estimate due to a slower than expected start of project implementation, higher than expected construction costs, difficulties in holding the scope of the project to its essentials, some problems in the management of the expan- sion program, and funding shortfalls from the federal government. The new Government has reassigned priority to the steel sector, and no further financial difficulties are envisaged. Substantial changes were made resulting in better management and control of the project. The project remains economically justified. 1152 COSIPA Steel Expansion Project - Stage III: US$60.0 million loan of August 4, 1975; Effective Date: March 4, 1976; Closing Date: June 30, 1980. Because of the delay in the Stage II project, the Stage III project was revised with the assistance of consultants. Stage III has been proceeding at a reduced pace in part because of uncertainty of Government allocations of the necessary funds to fully finance the project. However, with the assurance that sufficient federal funding will be available beginning in 1980, no further delays are envisaged. The revised project cost is US$1.7 billion which is 44% above the appraisal estimate. However, the project remains economically justified. -34- ANNEX II Page 7 Loan No. 1153 Lower Sao Francisco Polders Project: US$23.0 million loan of August 4, 1975; Effective Date: November 25, 1975; Closing Date: December 31, 1982. Construction on this project was delayed because of heavy rains in-the project area, and serious flooding in February/March 1979 has further delayed project progress. Current cost estimates show an increase of at least 80% over the appraisal estimate of US$56.5 million. These increases have resulted from design changes, rapid increases in the costs of civil works and equipment, and in the cost of land expropriation. Further adjustment in project composition is being considered in view of the 1979 floods. The closing date has been postponed to December 31, 1982. 1171 Third Railway Project (FEPASA): US$75.0 million loan of November 12, 1975; Effective Date: March 24, 1976; Closing Date: December 31, 1981. Project execution is proceeding satisfactorily. The Transport Master Plan Study for Sao Paulo is substantially completed. The technical assistance program which is intended to improve FEPASA's operations, marketing, and data processing systems is showing results. FEPASA's financial position, however, continues to remain extremely weak. Active consideration is being given to ways in which this situation can be corrected. The closing date for this loan was postponed to December 31, 1981 to allow the borrower the time needed to meet final payments on equipment contracts. 1195 Rio Grande do Norte Rural Development Project: US$12.0 million loan of March 1, 1976; Effective Date: July 30, 1976; Closing Date: September 30, 1982. Phase I of this project ended satisfactorily in the areas of extension, credit, applied research, and health, although one year behind the original schedule. Phase II, now just beginning, would sharpen the project's focus on the lowest income farmers and would include new components in the areas of marketing, storage, and support to cooperatives, land services; seed production; and inland fisheries. The new state administration has indicated its strong support of the project, particularly of Phase II implementation. During 1979 a drought occurred which has affected first-year project implementation for Phase II. The closing date for this loan was postponed to September 30, 1982 to allow disbursements to coordinate effectively with Phase II. 1206 Development Banking Project: US$85.0 million loan of March 1, 1976; Effective Date: August 26, 1976; Closing Date: December 31, 1980. Due to the availability of competing credit lines at subsidized interest rates, there was little demand for loan funds, and as of year-end 1979, about US$52.5 million of the Bank loan remained uncommitted. Since this situation was expected to persist, the Government requested cancellation of the uncommitted balance of the loan, and US$50 million of the loan was cancelled as of -35- ANNEX II Page 8 Loan No. January 28, 1980. It is expected that the Government will request cancellation of an additional US$2.5 million. The Closing Date of the loan has been extended to December 31, 1980 to enable completion of disbursements against approved subprojects which were committed for financing under the loan but against which disburse- ments have not been completed. 1207 Secondary and Feeder Roads Project: US$55.0 million loan of March 1, 1976; Effective Date: July 13, 1976; Closing Date: December 31, 1981. Ten sub-projects involving ten different states have been approved. Construction is underway in three states, Bahia, Minas Gerais, and Goias. 1249 Agricultural Research I Project: US$40.0 million loan of June 23, 1976; Effective Date: September 21, 1976; Closing Date: December 31, 1981. Project implementation experienced a signifi- cant slow-down because of changes in the higher administrative positions at EMBRAPA in early 1979. Imposed hiring constraints also significantly affected the civil works, consultant services, and training components of this project. The outlook for 1980 is more favorable with a recent resumption of normal hiring procedures and an expanded program of civil works to recuperate previous shortfalls. 1256 Araucaria Fertilizer Project: US$52.0 million loan of May 19, 1976; Effective Date: July 20, 1976; Closing Date: December 31, 1980. Project completion is expected to be delayed by about 15 months due to delays in delivery of equipment to be provided by Brazilian suppliers. Total project cost has increased to US$321 million, which is US$49 million over the appraisal estimate of US$272 million. All the increase is in local currency and with the planned increases in local loans and equity commitment the project has no financing gap. 1257 COPEL Power Distribution Project: US$52.0 million loan of May 19, 1976; Effective Date: August 17, 1976; Closing Date: June 30, 1980. Major project works were completed on schedule but overall project completion is about 1 year behind schedule and about 98% completed. Procurement under the loan has also been completed. Disbursements lag about 10% behind appraisal forecast. The Closing Date has been postponed by six months, to June 30, 1980. An amount of US$3.0 million of the loan proceeds has been cancelled at the request of the Borrower since it could not be utilized for project related expenditures. -36- ANNEX II Page 9 Loan No. 1300 Northeast Power Distribution: US$50.0 million loan of August 27, 1976; Effective Date: January 31, 1977; Closing Date: December 31, 1980. Project implementation is about 6 months behind schedule because of initial difficulties in obtaining a Government defini- tion regarding participation by Brazilian suppliers. Procurement is now progressing satisfactorily. However, the Bank has post- poned the closing date to December 31, 1980. The agreed targets for connection of low income households have been widely exceeded. Substantial improvements in the management of the project companies have been achieved, particularly in the areas of financial control and planning of COELBA and CELPE. 1302 Nutrition Research and Development: US$19.0 million loan of October 1, 1976; Effective Date: December 30, 1976; Closing Date: December 31, 1980. The INAN project unit is inadequately staffed which is adversely affecting the progress of the project. The nutrition delivery system's field tests are proceeding reasonably well. Disbursements under the industrial credit component have not started primarily because of competitive programs at subsidized rates. We have been informed that the Government is planning to give INAN foundation status. This measure would allow INAN to offer competitive salaries and thus attract and retain adequate staff. Measures to deal with the inactive industrial credit are currently under review by the Government. 1309 Second Minas Gerais Water Supply and Sewerage Project: US$40.0 million loan of August 27, 1976; Effective Date: January 18, 1977; Closing Date: September 30, 1980. This loan has been fully committed for the financing of subprojects in the metropolitan area of Belo Horizonte, 38 subprojects for medium sized cities in the interior, and 138 subprojects for small communities mostly in rural areas of the state. 1317 Second Agro-Industries Credit Project: US$83.0 million loan of September 22, 1976; Effective Date: March 25, 1977; Closing Date: December 31, 1982. Because of commitment delays under the First Agro-Industries Credit Project, commitments for the second loan began only in 1979. However, the existence of competing credit lines at subsidized rates may well render the balance of this loan unusable. Active consideration is now being given to the future of this loan. 1343 ELETROSUL Transmission Project: US$82.0 million loan of February 23, 1977; Effective Date: June 13, 1977; Closing Date: December 31, 1981. The project is about 60% complete and 100% of the contracts for supply of equipment and materials to be financed under the loan have been awarded. Project execution is on schedule. Loan disbursements are progressing according to appraisal forecast. -37- ANNEX II Page 10 Loan No. 1362 Minas Gerais Rural Development Project: US$42.0 million loan of February 23, 1977; Effective Date: June 29, 1977; Closing Date: December 31, 1981. This project is progressing satisfactorily and close to schedule after initial delays. Mainly as a result of administrative difficulties, participation in this project by landless producers was initially significantly lower than originally envisaged, but concerted efforts by the state government and the participating banks have improved this situation markedly. 1406 Sergipe Fertilizer Project: US$64.0 million loan of April 29, 1977; Effective Date: August 31, 1977; Closing Date: November 30, 1981. Plant buildings and equipment foundations are under construction, but some delays have been experienced in procurement of imported equipment which may delay the project completion date by about nine months. Commercial production is now expected to begin in September 1981. The anticipated cost to complete the project is currently running about 8% below the budget estimate. 1411 VALEFERTIL Phosphate Fertilizer Project: US$82.0 million loan of April 29, 1977; Effective Date: July 29, 1977; Closing Date: October 1, 1980. The project has been progressing satisfactorily within the original budget estimate, and the plant start-up will experience only a minor delay. VALEFERTIL has been sold by CVRD to Petrobras Fertilizantes. This change in ownership is not affecting project execution. US$27.0 million of the loan proceeds has been cancelled at the request of the Borrower since the cost for equipment was much less than originally anticipated, and the funds could not be used for other appropriate project-related expenditures. 1452 Vocational Training Project: US$32.0 million loan of September 7, 1977; Effective Date: April 5, 1978; Closing Date: December 31, 1982. Construction of training centers is proceeding within cost estimates but about one year behind schedule. Administrative problems which have contributed to delays in the rural training component are being resolved, but the hotel training component continues to encounter implementation difficulties. The technical assistance program is underway at the training centers. 1488 Ceara Rural Development Project: US$17.0 million loan of November 17, 1977; Effective Date: March 28, 1978, Closing Date: December 31, 1982. The project in general is proceeding satisfac- torily although local funding delays have been a recurring problem. Agricultural extension and experimentation services, agricultural credit, input supply, marketing and storage services are making good progress, while the parts of the project relating to agricul- tural mechanization and cooperative societies organization are progressing at a slower than expected rate. The recent establish- ment of a land agency in Ceara has enabled the land purchase credit component to get underway. -38- ANNEX II Page 11 Loan No. 1525 Greater Sao Paulo Sewage Collection and Treatment Project: US$110.0 million loan of March 10, 1978; Effective Date: August 7, 1978; Closing Date: September 30, 1984. This project is proceeding according to schedule. Civil works contracts for construction of three sewage treatment plants have been signed and work is progressing well. Equipment contracts have been signed for these plants, committing approximately US$60 million of the loan. 1537 Paraiba Rural Development Project: US$24.0 million of May 8, 1978; Effective Date: October 19, 1978; Closing Date: September 30, 1983. Project implementation has slowed down due to funding delays. Civil works are underway and progressing well, and the non-farm development component is showing encouraging initial results. However, adminis- trative problems are causing difficulties in making credit available to the smaller farmers and tenants. The health and water supply components are suffering from planning and training weaknesses. 1538 South-Southeast Power Distribution Project: US$130.0 million loan of May 8, 1978; Effective Date: September 14, 1978; Closing Date: December 31, 1982. Initial disbursements have been delayed by about one year due to necessary revisions of the beneficiaries' construc- tion programs caused by changes in the power market, reluctance by two of the beneficiaries to contract consultants as agreed, and procurement delays. 1557 Sixth Highway Project: US$114.0 million loan of May 8, 1978; Effective Date: October 13, 1978; Closing Date: December 31, 1982. Reconstruction of highways foreseen under the project is proceeding satisfactorily. There have been delays in the delegation of highway maintenance responsibilities to the states, because of staffing problems in the state highway departments resulting from low salary scales, and because the states will not accept respon- sibility for federal highways until they have been rehabilitated. 1562 COPESUL Petrochemical Project: US$85.0 million loan of July 6, 1978; Effective Date: October 30, 1978; Closing Date: June 30, 1982. Project implementation is proceeding well. Commencement of commer- cial operations is now expected in June 1982, about six months behind schedule, reflecting the slow start of some of the down- stream projects. The anticipated cost to complete the project is presently running about 2% above the original estimate. 1563 Urban Transport Project: US$88.0 million loan of May 22, 1978; Effective Date: September 1, 1978; Closing Date: December 31, 1981. This project is progressing satisfactorily although progress has varied widely among the five cities involved. The Curitiba sub- project is the furthest advanced. -39- ANNEX II Page 12 Loan No. 1568 Agricultural Extension Project: US$100.0 million loan of May 22, 1978; Effective Date: September 22, 1978; Closing Date: December 31, 1982. The executing agency, EMBRATER, has initiated work with state/territory agencies for project implementation. The Project Coordination Unit has been effectively organized, and project execution proceeded satis- factorily during FY 1979. Early local funding delays appear to have been resolved in late 1979. Means to resolve current problems in achieving planned levels of incremental staffing are under discussion. 1589 Bahia Rural Development Project: US$37.0 million loan of July 19, 1978; Effective Date: December 5, 1978; Closing Date: December 31, 1983. First year implementation of the project advanced satisfactorily after initial funding delays. Substantial progress was made in majority of the components, and targets for the number of farmers to be assisted with extension and credit were exceeded. However, project activities were disrupted in March 1979 with the change in state administrations and dismissal of a large number of project-funded staff. Funding delays in year two have compounded difficulties associated with the rehiring of staff, now underway, and the restoration of appropriate coordination and integration of project activities. 1654 Sites and Services and Low-Cost Housing Project: US$93.0 million loan of February 8, 1979; Effective Date: July 9, 1979; Closing Date: December 31, 1983. Project execution is proceeding ahead of schedule in Sao Paulo and Recife. Some initial delays have been experienced in Salvador. 1656 Northeast Water Supply and Sewerage Project: US$100.0 million loan of February 8, 1979; Effective Date: July 10, 1979, Closing Date: June 30, 1983. The National Housing Bank has approved the five year investment program of the project water companies for the period 1980-1984. The first subprojects for the capital cities have also been approved and construction is underway. However, because of initial difficulties, the project may be completed with about a one-year delay. 1660 Valesul Aluminum Project: US$48.0 million loan of March 7, 1979; Effective Date: August 6, 1979; Closing Date: July 31, 1982. The project is proceeding satisfactorily with some minor delays. 1714 Sergipe Rural Development Project: US$26.0 million loan of June 20, 1979; Effective Date: February 5, 1980; Closing Date: September 30, 1984. All components are in the early stages of implementation. 1721 Copel Second Power Distribution Project: US$109.0 million loan of June 20, 1979; Effective Date: November 21, 1979; Closing Date: June 30, 1983. The project is proceeding satisfactorily. -40- ANNEX II Page 13 Loan No. 1728 Pernambuco Rural Development Project: US$40.0 million loan of June 20, 1979; Effective Date: February 5, 1980; Closing Date: December 31, 1984. The project's start-up period has been longer than expected, in part due to initial delays in the release of counterpart funds. 1729 Sao Francisco Second Irrigation Project: US$28.0 million loan of June 20, 1979; Effective Date: January 23, 1980; Closing Date: June 30, 1986. The project is proceeding satisfactorily. 1730 Second Feeder Roads Project: US$110.0 million loan of June 20, 1979; Effective Date: December 17, 1979; Closing Date: December 31, 1986. The project is proceeding satisfactorily. Several subproject applications have been received by the National Development Bank, and are being evaluated. -41- ANNEX III Page 1 BRAZTL THIRD MINAS GERAIS WATER SUPPLY AND SEWERAGE PROJECT SUPPLEMENTARY PROJECT DATA SHEET Section I - Timetable of Kev Events (a) Time taken by country to irepare proiect: Approximately six months (b) Project prepared by: State Water Company (c) First presentation to the Bank: June 1979 H) )Departure ot Appraisal Mission: October 1979 (e) Completion of Negotiations: April 1980 (f) Planned Deadline for Effectiveness: September 1980 Section II - Special Bank Implementing Actions None Seccion III - Special Conditions (1) COPASA would carry out a program to reduce its administrative costs (para. 53). (2) Tariffs would be increased in real terms in 1981 and 1982 in order to meet the minimum requirements of the national tariff legislation in 1983 (para. 55). (3) COPASA would prepare a propo6al to restructure its sewage collection and treatment service tariffs based on costs (para. 57). (4) COPASA would submit its five-year financial projections to the Bank before March 31 each year (para. 62). (5) COPASA would establish a system of monitoring indicators (para. 62). -42- ANNEX III Page 2 (6) BNH would make available to COPASA the results of its low-cost sanitation studLes and proposals for their application in Minas Gerais (para. 69). (7) BNH and COPASA would take appropriate steps to minimize the risks associated with the construction of the Serra Azul and the Velhas Dams ayid Reservoirs (para. 71). I BRD 14747R M1ARC,FI BRAZIL , -t. La- THIRD MINAS GERAIS WATER SUPPLY & SEWERAGE PROJECT - - coo,,r To, Foro Metropol tan Belo Horizonre Water Supply WT M-5 _ x - C WATER MAINS _ =- --- - >ds <5; 0 2 4 1-F ° ° t- A'A F tFEAIME I PLaIvI;~~~~~~~~~~~~Acs its 5,4 ~TPI,TOk 'SF , P -- = ---7 - F .g== , -- \ rar'2 , 001FF 'P5U MEN S-ON , . t e_. r =- ,-- _ < : @,r tP'IIR41 R z i \& SXr ': _ ,<, - <;. , IRANSII ON CHAFM(bEFANSRTOSCMAMIE -~~~~~~~~Cree o,-S> t - ) - ' -, ' F /Rrp_- a _x __ _ _;SRA I NOTU -FaT -- MonnasTonn -- T FT IF A. IT NA, - --,S< XCX;KA RapPorT 1'"-o~~~ F ,TF NO- ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~ ~~~~~~~~~~~~~~~~~~~~~II -v- < \ - , / . 9 -~~~- | -- ;< i______-__________ IF .F -< - R- _A,B R A Z I L\- , q _\,L'- .--- ,--- - .-S N-@+<,, 1- 'V' < - -c' ~~~~~~~~~~~~~~~~~~~,,, 210,~~~~~~~~~~~~~~~~~~~~45 I IN