Document of The World Bank FOR OFFICIAL USE ONLY FIE FILE COPy"Y Report No. 2436a-TUN STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT TlJNISIA June 6, 1979 EMENA Projects Department Agriculture Division II This document has a restricted distribution and may be used by recipients only in the performance of their official duties. Its contents may not otherwise be disclosed without World Rank authorization. CURRENCY EQUIVALENTS (As of March 31, 1979) Currency Unit = Tunisian Dinar (D) D 0.4 = US$1.00 D 1.00 = US$2.50 D 1,000,000 - US$2,500,000 US$1,000,000 - D 400,000 WEIGHTS AND MEASURES (Metric System) 1 t = 1,000 kg 2,205 lb 1 km = 0.621 mi 1 km2 = 0.386 sq mi Im = 3.281 ft 1 Im2 10.75 sq ft 1 m3 = 35.315 cu ft GOVERNMENT OF TUNISIA Fiscal Year January 1 - December 31 FOR OFFICIAL USE ONLY ABBREVIATIONS BNT Banque Nationale de Tunisie - National Bank of Tunisia CLCM Caisse Locale de Credit Mutuel - Mutual Credit Bank DSP Direction des Services des Peches - Directorate of Fisheries FAO-CP Food and Agriculture Organization Cooperative Program FOSDA Fonds Special de Developpement Agricole - Special Fund for Agricultural Development FOSEP Fonds Special d'En.couragement a la Peche - Special Fund for Fisheries Development GDP Gross Domestic Product ICB International Competitive Bidding INSTOP Institut Scientifique et Technique d'Oceanographi et de P'eche - Institute c,f Science and Technology for Oceanography and Fisheries ONP Office National des Peches - National Office of Fisheries MSY Maximum Sustainable Yield HARBOR DEPARTMENT Department of Harbors and Aerial Bases in the Ministry of Equipment This document has a restricted distribution and may be used by recipients only in the performance of their official duties. Its contents may not otherwise be disclosed without World Bank authorization. TUNISIA STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT Page No. I. THE AGRICULTURAL SECTOR AND THE FISHERIES SUBSECTOR ....................................... 1 A. The Agricultural Sector ...................... 1 B. The Fisheries Subsector ...................... 2 C. Bank involvement in the Subsector .... ........ 10 D. The Project Area ............................. 13 II. THE PROJECT ....................................... 14 A. Project Preparation and Location .... ......... 14 B. Project Objectives ........................... 14 C. Project Description .......................... 15 D. Cost Estimates ............................... 20 E. Financing .................................... 22 F. Procurement .................................. 24 G. Disbursements ................................ 26 H. Project Accounts and Audits .... .............. 28 III. PROJECT IMPLEMENTATION AND EXECUTING AGENCIES 28 A. Borrower and Project Execution .... ........... 28 B. Implementation Schedule ...................... 32 C. Operation and Maintenance .................... 32 D. Cost Recovery ................................ 33 E. Monitoring and Reporting ..................... 34 IV. PRODUCTION, MARKETING AND DEMAND .... .............. 34 A. Production Parameters of the Project ......... 34 B. Total Production ............................. 37 C. Marketing .................................... 37 D. Domestic and Export Demand ................... 39 This report is based on the findings of an appraisal mission in October/ November 1978, consisting of Mr. J. Duester and Miss M. Varkie (Bank), and Messrs. D.R.P. Farleigh and N. Quere (Consultants). Table of Contents (Continued) Page No. V. FINANCIAL ANALYSIS .................................. 40 A. Fish Prices and Market Assumptions .... ......... 40 B. Financial Analysis ............................. 41 VI. PROJECT BENEFITS AND ECONOMIC JUSTIFICATION ......... 41 A. Project Benefits ............................... 41 B. Economic Analysis .............................. 43 VII. RECOMMENDATIONS AND LOAN CONDITIONS ......... ........ 45 ANNEXES 1. Table 1: Total Project Cost and Schedule of Expenditure 47 Table 2: Disbursement Schedule .......................... 50 Chart 1: Organization Chart of Fisheries Authority ...... 51 Chart 2: Project Implementation Schedule .... ............ 52 2. Incremental Fish Production Under the Project .... ........ 53 3. Table 1: Economic Prices of Fish ........................ 54 Table 2: Economic Rate of Return ........................ 55 Table 3: Economic Rate of Return Analysis Summary ....... 56 4. Selected Documents and Data Available in the Project File ............................................. 57 MAPs Maps IBRD Nos. 14165, 14166, 14167, 14168, 14169, 14170 I. THE AGRICULTURAL SECTOR AND THE FISHERIES SUBSECTOR A. The Agricultural Sector 1.01 Tunisia covers an area of 164,000 km2 and has a coastline of about 1,300 km. In 1977, the population was about 5.9 million, and the average annual population growth rate during 1966-1975 was 2.3x. 1.02 The country is rather poorly endowed with an agricultural resource base. Much of the land is arid or semi-arid, with most of the agricultural activity concentrated along the coast and in a few oases. A little over one-third of Tunisia's total land area, or about 5.3 million ha, is classified as cultivable. The main crops are wheat and olives. These crops are subject to sharp year-to-year output fluctuations, because of irregular rainfall in the case of wheat and changes in the natural output cycle for olives. Agri- culture plays an important role within the Tunisian economy. In 1977, agri- culture, including fisheries, accounted for 16% of gross domestic product (GDP), employed 35% of the total labor force and yielded 16% of total exports. Over the period 1970-1977, GDP in the agricultural sector including fisheries grew at a compound rate of 6.8% p.a. in real terms. During the Fourth Devel- opment Plan (1973-1976) agricultural exports were nearly equal to food imports (on average D 74 million annually exported compared to D 76 million imported). Fluctuations in agricultural output continue to have a major impact on the country's economic performance. During 1977 there was a decline in agricul- tural production by 9.1% from the 1976 level, primarily due to bad weather conditions. This factor, in particular, was responsible for the comparatively weak overall growth in GDP in 1977, which declined from 7.5% in 1976 to 2.8% in 1977. 1.03 To achieve the Government's main development objective in agriculture, which is a balanced commodity trade in foodstuffs by 1981, total agricultural output would have to grow at a rate of about 7% p.a. However, the Bank's revised estimates of agricultural growth 1/ indicate that over the Fifth Plan Period (1977-1981), the growth rate will only be 3.3% p.a. This is due to a growth rate of -1.2% p.a. in 1977 and 1978 when imports grew by 10% p.a. instead of 7.7% p.a. as planned and exports by only 4.9% p.a. instead of 9.9% p.a. Achievement of the projected growth rate would still depend on favorable weather conditions, but greater availability of credit, implementation of land reform and introduction of conducive price policies would contribute to an improvement in the growth rate. 1/ Tunisia: Economic Position and Prospects Country Economic Memorandum IBRD November 1978. -2- B. The Fisheries Subsector= Production 1.04 In 1977, fisheries contributed to about 6% of GDP in the agricul- tural sector. During the period 1970-1977 the growth rate of GDP in the fisheries subsector alone was higher than that in the agricultural sector, excluding fisheries (8.8% p.a. as compared with 6.7% p.a.). In terms of output, over the same period fish production grew from 27,800 t to 54,000 t, an increase of almost 9.9% p.a. However, in spite of the production increases, the present catch level falls far short of satisfying the potential demand for fish and represents a per capita consumption of only 7 kg per year in Tunisia compared with a consumption of 13 kg in Italy, 15 kg in France, and 39 kg in Spain. Consequently, the Fifth Plan aims to increase per capita consumption, to 9 kg in 1981 by raising fish production to 88,000 t. To achieve this target, the Plan foresees investments of D 46 M (US$115 M) for equipment, research and training, and development of harbor and related facilities. Although this amount represents only 9% of total agricultural investments during the Fifth Plan, the average annual investment for fisheries during 1977-1981 is about twice that planned for the Fourth Plan (1973-1976). 1.05 A breakdown of the 1977 fish production of 54,000 t shows that coastal fishing was the most important category with a catch of 23,800 t. Lamparo fishing 1/ accounted for 15,400 t and trawler fishing for 10,600 t. The remaining 4,200 t were attributable to lagoon fishing, tuna fishing, fishing for crustaceans and mollusks, sponge and coral fishing. In 1977, fish exports represented 7% of total agricultural exports as compared to 3% in 1970. The main species exported have been shrimp, octopus and lobster. Most of the catch is consumed fresh on the domestic market with the remainder, about 15,000 t in 1977, being processed by canning plants for both domestic and export markets. Fish Resources and Existing Facilities 1.06 Pelagic 2/ fish resources in Tunisian waters have been estimated in 1972-1974 to be 580,000 t with a maximurm sustainable yield (MSY) of 150,000 t. About 16,500 t, equivalent to 11% of this MSY were exploited in 1977. The objective of the Fifth Plan is to bring production up to 33,000 t which would mean exploitation of 22% of MSY. This is a very ambitious target given the fact that lamparo fishing and tuna fishing are capital intensive operations and require well-trained crews. Fishing for pelagic species is highly competi- tive and along the northern coast of the country is a continuous source of dispute between fishermen from neighboring countries. 1/ Lamparo fishing involves the use of lights to attract fish, which are then caught in seining operations by lamparo fishing units consisting of a carrier boat and two or three small boats. 2/ Pelagic fish live in open waters and frequently migrate, e.g. tuna, - mackerels, sardines, anchovies. - 3 - 1.07 Demersal 1/ fish resources have never been properly assessed. Appropriate stock assessment studies are urgently needed to direct future Government policies and to avoid possible over exploitation, although there are at present no signs of overfishing in any of the Tunisian fish ports. Stocks and MSY estimates of demersaL fish caught by artisanal coastal fisheries are more difficult to make than those for trawler fishing because of the selective fishing methods used. Only certain fish sizes are caught which are not representative of the total fish population. The MSY estimates that were made vary between 50,000 t and 80,000 t. The 1977 production of 34,400 t (23,800 t coastal and 10,600 t trawler fishing) therefore leaves ample scope for increases. This is especially true since there are still rich unexploited fishing grounds beyond the three nautical miles reserved for coastal fisheries in the northern part of the coast and beyond the depth of 50 m reserved for coastal fishing in the southern part. Beyond these limits all other types of fishing, including trawlers are perrmitted. 1.08 At present about 45 fishery harbors including small shelters are scattered along the Tunisian coast. Major ports, such as Tabarka, Bizerte, La Goulette and Sousse in the northern half, and Mahdia, La Chebba, Sfax, Gabes and Zarzis in the southern half (Mao No. 14165), are most]Ly used by trawlers and lamparo units. They are all equipped with basic facilities including access roads, water and electricity supply. However, the majority of landing sites used by coastal fisheries excLusively like Ghar El Melh, Monastir, Saiada, Teboulba, Salakta, La Skhira and Houmi: Souk on Djerba Island is not wiell equipped and very often does not provide even a basic shelter for boats. 1.09 The total continental sheLf area along the Tunisian coast down to -200 m depth covers approximately 77,000 km2. Of this about 17,500 km2 are reserved for coastal fisheries in accordance with the limits given in para. 1.07. 7,000 km2 are in the northern zone and 10,500 km2 from Mahdia to the south. The northern zone is characiterized by a narrow conitinental shelf, a rocky coast and small tidal ranges, and the southern zone by gently sloping foreshores resulting in a wide continental shelf and large tidal ranges of up to 2 m at Gabes. The distribution of area exploitable for coastal fishing activities in each half of the coastline is about 40% in the north and 60% in the south, while actual production is only 15% and 85% of the total produc- tion in the north and in the south zones respectively. This distortion results from lesser fishing activity in the north, due to a lack of adequate port facilities and adequate boats, which would be able to withstand the rougher sea conditions especially in wintertime. Construction of small ports for coastal fishing is further constrained by difficult topographical conditions in the north between Tabarka and Bizerte. Fully protected ports in deep waters are costly and very often not economically justified. The proposed Project is based on a careful investigation of all the possibilities and has found that only the following sites could be developed economically. They are Sidi Daoud in the Gulf of Tunis, and Beni Khiar and Hergla in the Gulf of Hammamet. In the southern part of the coast line the most restraining factor 1/ Demersal fish are bottom water fish, e.g. mullets, perches, bass, breams. - 4 - is the lack of port infrastructure in sufficient water depth to allow fishing activities at all tidal ranges. At present the rowing and sailing boats and the light motor boats used can only go out fishing at high tide. The few existing fishing ports are almost totally lacking in shore facilities such as ice-making plants, cold stores, and boat repair facilities, resulting in poor fish quality and down time for motorboats. 1.10 To tap the substantially unexploited fish resources of the coastal areas, Government needs to construct new ports and further equip existing ones, especially in the south. Fishing boats adapted to rough sea conditions in the north also need to be constructed. Fishing Population 1.11 It is difficult to determine the exact number of fishermen in Tunisia. Estimates vary from 18,000 to 22,500. Assuming that about 12 crew members operate each trawler, 3 of them each coastal boat and about 14 each lamparo fishing unit, the number of fishermen involved in coastal fishing would be 16,600 and the total number 22,500. However, taking into account the fact that the fishermen owning rowing or sailing boats could also be involved in other fishing activities in certain times of the year (lamparo, trawling), a more realistic figure for coastal fishing would be about 12,000. 1.12 In the past, rural migration has affected the fisheries subsector in Tunisia, especially young people, who have found better opportunities in the tourist industry which has flourished along the coast between Hammamet and Sousse, on Djerba Island and to a lesser extent on the Kerkennah Islands. However, since the growth of the tourist industry has now slowed down, these opportunities are getting more scarce and with the modernization of the fishing industry, and the high demand for fish, it is expected that the subsector will be attracting more and more labor which would be supplied mainly from the agriculture sector where unemployment and underemployment is high. Fisheries training schools and vocational training centers are available to train young people as crew members for coastal fishing boats. 1.13 Training. The responsibilities for training fishermen and craftsmen of related industries are shared between the Directorate of Fisheries within the Ministry of Agriculture (DSP), which operates three training schools and five vocational training centers and the Rural Development Program under the Ministry of Planning, which operates another six vocational training centers. In 1977, a total number of 950 students were enlisted in these training schools and centers. Training schools offer a two-year course and the annual number of students awarded diplomas is about 45 skippers, 25 mechanics and 20 marine carpenters. In 1977, the training centers gave one-year courses to 463 participants of which 301 were trained as fishermen and 107 as engine operators. There has been little coordination between the Ministries of Agriculture and Planning regarding training facilities and programs. Training standards are not uniform and there are long delays in awarding diplomas and certificates as this responsibility lies with yet another Ministry, namely the Merchant Marine Department under the Ministry of Transport and Communications. Training is free and includes full board. The budgetary allocations for training are usually sufficient to cover the most urgent needs of the cost of boarding the students and teachers' salaries. However, training equipment and demonstra- tion material are not available in sufficient quantities. 1.14 The majority of students attending the schools come from rural areas, mainly landless farmers. Fishermen do not send their children to training schools or training centers beause they prefer to train them them- selves. However a great many of the fishermen already in the profession need some on-thle-job training to bring their knowledge of fishing techniques, boat opeiition and boat maintenance up-to-date. This kind of training is not availabli. 1.15 Research. Basic fisheries research is carried out by INSTOP (Institut Scientif,que et Technique d'Oceanographie et de Peche), which is supervised by DSP. Iii.TOP has been involved in exploratory trawling and shrimp research and has undt7taken pollution studies, but to date no research has been done on the availab>e resources of demersal fish (para 1.07). This is because of lack of priorit- planning and coordination between DSP and INSTOP. Fishing i'leet and Fishing Techniques 1.16 The b,ggest quantity of fish is landed by the coastal fishing fleet, which iL:ludes rowing, sailing and motorboats of up to 13 m overall length. Coastal lishing activity is found everywhere along the Tunisian coast with boats m( ,red in existing ports, on beaches and in river mouths. It represents the tra:i,tional sector of Tunisian fisheries and in 1977 accounted for about 44% of ,)tal cacch. 1.17 Lamparo fishing is used to catch pelagic species, mainly sardines, anchovi s, mackerels and horse mackerels. The main fishing ports for lamparo fishing are Mahdia, La Chebba and Sfax, where about 195 seining units are station S. This type of fishing is a seasonal operation which normally lasts from Ap:il to November. In off-season, some of the smaller boats involved in lamparc fishing switch to coastal fishing. In 1977 lamparo fishing accounted for abc,t 29% of total catch. The larger pelagic species, mainly tuna, are caught in traps (madragues) which are set up perpendicularly to the coast line in places whereX tuna migrates in May and June. 1.18 Trawlers catch demersal species on the continental shelf in depths exceeding 50 m in the sourthern zone and in distances greater than 3 nautical miles from the coast in the northern zone. About 210 trawlers of 20 to 25 m length operate along the Tunisian coast. The species caught are white and grey mullets, whiting, pandoras, breams and other demersal species. Shrimp catches are confined to the Gulf of Gabes where trawlers are also allowed. 1.19 The number of existing crafts used for coastal fishing was estimated to be about 5,000 in 1977, less thain four per km of coastline. Only about 1,400 are motorboats. The other 3,600 boats are sailing and rowing boats with a very limited operating radius. Normally the motorboats are well protected against waves arriving at the bow but less protected against waves at the -6- stern. They frequently transport the catch on deck together with the entire fishing gear which results in quality deterioration even before the catch is landed. Rowing boats and most of the sailing boats do not have decks which make them very vulnerable to wave action. Motorboats have decks but do not provide any shelter to the fishermen and appear to have insufficient height in free board and bulwark. 1.20 The most commonly found motorboats are those of the 7 to 8 m overall length (with engines of 15 to 20 hp), which are constructed in local shipyards according to the individual requests of the boat owners. Although large numbers of this type of boat are used all along the Tunisian coast, they are generally considered to be too small for the more remote fishing grounds. The daily catch rate is low, estimated to be 35 kg, with an average of 150 fishing days per year, which brings production to about 5 t of fish per year. 1.21 Under the First Fisheries Project a new type of boat of 11.25 m overall length was developed of which 190 were sold. Despite the initial difficulties with the boat engine (para. 1.35), it is now well accepted by fishermen. Its principal dimensions are as follows: length overall 11.25 m, length at water line 9.05 m, deck width 3.35 m, draft 0.86 m, displacement 7.5 t. Recorded catches of these boats vary between 50 and 70 kg per fishing day, but it is estimated that production, including unrecorded catch con- sisting of own consumption and sales outside recording points, reaches at least 90 kg per fishing day. 1.22 Fishing Techniques. Fishing techniques used in coastal fisheries include both passive and active fish-ing gear. The floating gill net is most frequently used in catching demersal fish but the trammel net which consists of a triple netwall--two wide meshed outerwalls surrounding a rather loose interior net--is also used. Another type of fishing gear presently used is the long line, which has short and usually thinner branch lines carrying hooks at intervals. Motorboats of 11.25 m overall length are usually equipped with 15 trammel nets of 150 m length each, i.e. 2,250 m of trammel net and three long lines of 250 m each with 750 hooks. Due to the lack of training, fisher- men have not learnt to use the available techniques efficiently. 1.23 Boat Construction Capacity. There is considerable capacity for construction of wooden boat hulls in Tunisian shipyards, which are well distri- buted along the coast. The largest boat builder is ONP with four shipyards at Bizerte, Sfax, Sousse and La Chebba. The shipyards at Bizerte, Sfax, and Sousse have a total annual capacity of 80-95 boats of 11.25 m length per year. The shipyard at La Chebba does only repair work. The capacity of privately owned shipyards equals that of ONP. The two biggest of these are in Sousse (Societe de Construction Navale) with a capacity of 35-40 hulls, and in Sfax (Salim) with a capacity of 20-25 hulls. 1.24 Quality of construction varies, but with proper supervision, it is considered good. Some shipyards prepare better designs than others and obtain superior results in the assembly of main components and the quality of , planking. The wood used for the hull ribs is eucalyptus, which is found in Tunisia. The most important components and planking are made of iroko, which is imported from Cameroon, Gabon, Ivory Coast and Nigeria. It is a rather smooth wood, which can be worked well and in which nails and bolts hold firm. However, it has little resistance to shock and in general its characteristics are inferior to those of oak or teak. Eucalyptus, used for the ribs, is of lower quality than iroko; it is brittle, but because of the small size of the boats constructed, it is acceptable. 1.25 An experiment with the construction of ferro-cement boats has been under way for several years under the direction of FAO. Several 11.25 m and 12 m vessels have been built and a 17 m boat is under construction. However, it would not be realistic to try and promote a new type of boat and a new material at the same time in any country. Fishermen often tend to confuse the problems and can reject a good "design" because of poor workmanship; on the ot.ler hand, they tend to accept a mediocre "design" with well used material. Therefore, the FAO experiment, which consists in particular of making proto- tvpes of several types of boats, could be of interest only for the 11.25 m boats in the context of the present Project. The dimensions of the 11.25 m ferro-cement boat are close to those of the wooden boat and its conception is completely identical. If tests witlh the prototypes turn out to be successful and if it is well accepte!d by the fishermen, the boat would be built in serles. Investment costs are estimated to be similar to those of wooden boats. Fin,incing of Investments in the Subsector. 1.26 Fisheries Credit (FOSEP and IDA). The Tunisian Government has pursaed the objective of promoting fisheries investments by making available conc.~ssionary credit and subsidies to investers since 1968 through a special Gove-nment fund (Fonds Special d'Encouragement a la Peche - FOSEP) administered by BiUT. As of November 1978 FOSEP funds committed by BNT amounted to D 13.2 mill on (US$33 million) in loans and D 2.6 million (US$6.5 million) in sub- sidi.s. In addition BNT had at the same date committed D 0.9 million (US$2.0 million) in IDA funds, (Credit 270 TUN) plus D 0.16 million (US$0.4 million) in r lated subsidies. BNT does not assume any default risk for FOSEP loans, but 710% under the IDA Credit Agreement. For subloan applications DSP makes the !echnical evaluation of applicants and a committee chaired by the Minister of Agriculture gives the final approval. BNT usually assumes the privilege of final approval for IDA subloans, because of the risk involved. 1.27 As Government feels that fisheries investments are particularly needed to ensure development of important national resources and maintain the livelihood of the rural population, which have very limited employment oppor- tunities, these investments are subsidized in Tunisia. At present, the Government encourages the mobilization of domestic resources by providing subsidies of up to 40% for investments in agriculture and 15% for indivudual investments in fisheries, especially for boat purchases whose costs have doubled in the last four years. FOSEP regulations envisage 20% subsidy for investments by production cooperatives. Government subsidy for the purchase - 8 - of motorized boats and fishing equipment applies to investments financed by both FOSEP and IDA subloans. The loan amount is 75% of investment costs at 6% annual interest. The fishermen are expected to finance the remaining 10% themselves. Up to 1977, it was common practice for fishermen to obtain an additional loan from the Rural Development Program (a Government fund estab- lished in 1973 to finance rural development projects), so that they often did not make any actual contribution to the boat acquisition. This practice was stopped in 1977 and the Program now extends only short-term credit to fishermen. 1.28 FOSEP legislation was promulgated in 1969/70 and revised in 1972 and in 1977. The last revision was undertaken with the FOSDA legislation govern- ing agricultural funds. Since the introduction of the new legislation, after a long dialogue between Government and the Bank, a uniform interest rate of 6% and uniform lending conditions for FOSDA, FOSEP and Bank financed loans in agricultural Projects have been applied. In the FOSEP ministerial decision of 1977 (Arrete) new maximum investment amounts to be considered for the determination of subloan amounts and subsidies for boats not exceeding 11 m overall length were set at D 10,000 (US$25,000) and for boats of 12 m to 16 m overall length at D 15,000 (US$37,500). These amounts are now too small and an upward revision would be needed, if investments in boats under the Project will also be governed by FOSEP. Under the proposed Project the present ceilings, if applied, would have an effect on the subsidies, which as a result of price increases would become less than 15% of the total investment costs. Fishermen's own contributions and BNT lending would have to cover the price increases. Oranizational and Institutional Constraints of the Subsector 1.29 There are several ministries and agencies involved in the administra- tioni of the fisheries subsector; the most important being the Directorate of Fislheries (Direction des Peches - DSP) in the Ministry of Agriculture, the Department of Harbors and Aerial Bases in the Ministry of Equipment (Harbor Department), the Merchant Marine Department under the Ministry of Transport and Communications, the Rural Development Program under the Ministry of Planining, and the Office National des Peches (ONP). (Details of ONP are in the Project File). The responsibilities of these various agencies are widely overLapping and not clearly defined. Each of these agencies is concerned in achieving their own short-term goals rather than the nationally perceived needs of the subsector. The lack of coordination and cooperation between them has led to difficulties in agreeing on action to be taken in the sub- sector and has therefore resulted in contradictory policy making decisions. All these factors have led to a weak and inefficient administration of the subsector. Because of these institutional weaknesses, project preparation and implementation have, more than in other sectors, encountered difficulties, which although eventually resolved, have cost the Government time and money (paras. 1.35-1.40 and 2.01). 1.30 DSP is normally entrusted with formulation of fishing policies, (in the absence of a functioning Superior Fisheries Council), enforcement of fishing regulations, issuance of fishing permits and export licenses, collec- tion of production data and preparation of statistics, training, fisheries research and development, and administration of the coastal fishing fleet. DSP has 8 regional and 11 local offices, (Arrondissement des Peches) with a total staff of about 110, i.e. about 10 staff per 100 km of coast, most of them concentrated in the important fishery centers. DSP has been plagued by lack of budgetary allocations and hence there has been a chronical shortage and frequent exchange of personnel which has had a detrimental effect on the whole administration of the subsector. This has resulted in inefficient extension work, unreliable fishery statistics, lack of proper research and very often the abandonment of regulatory and training functions to parastatal organizations such as ONP. These weaknesses have often led to conflict of interest because the agencies involved are themselves fishing operators (ONP) and do not have the legal status to carry out the tasks assigned to them. 1.31 The Harbor Department is responsible for the construction and main- tenance of all port facilities. It also manages a number of fish ports and shore facilities, a task which it shares with ONP and the municipalities. The harbor master is responsible for the entire supervision of the port activities and is under the jurisdiction of the Harbor Department. At present the actual operation of the port and shore facilities is run by dif- ferent agencies in each port. Responsibilities are not clearly defined and because of the lack of communication between agencies there are difficulties in identifying problems, ensuring proper maintenance and planning for new construction. 1.32 The Merchant Marine Department is responsible for navigational security services, personnel management of seamen and fishermen, the fishing fleet and fishing facilities. It approves boat designs, supervises construc- tion and delivers certificates of inspection. While it approves the designs for each boat type it hardly carries out any supervision during boat construc- tion, leaving the shipyards and especially those of ONP at liberty to intro- duce modifications in the design in accordance with the wishes of individual fishermen. This department is more involved with the merchant marine and is ill equipped to supervise and direct fishing activities. Banque Nationale de Tunisie - BNT 1.33 BNT is the only source of institutional credit to the fisheries subsector. It was established by Government's initiative in 1959 to provide agricultural credit. It also performs all normal banking and financial operations. Fisheries lending is centralized in BNT's headquarters, its branch offices along the coast are only involved in the initial creditworthi- ness examination of loan applicants. Government funds for fisheries (FOSEP) and the IDA financed loans (para 1.26) are channelled through BNT to the fishermen (paras.1.38-1.40). - 10 - Conclusion 1.34 Both physical and institutional constraints are presently hindering development in the fisheries subsector in Tunisia. A comprehensive development strategy for coastal fisheries would need to include the following actions: (a) development of marine and shore facilities to harbor fishing fleets, handle fishermen's production and service their fleets. This would mean adding new fishing ports and modernizing existing ones wherever it is technically and economically feasible. Modernizing existing ports would involve extending existing facilities to allow for operations at all times and equipping the ports with additional shore facilities; (b) provision of adequate equipment mainly boats and fishing gear. This would include design of a new type of boat, especially for the northern coast, capable of sustaining rough weather condi- tions and modernization of the largely outdated fleet along the coast; (c) establishment of a central Fisheries Authority with well defined responsibilities, budget and staff to: (i) make clear policy decisions on the subsector; (ii) initiate and plan a fisheries development strategy, including promotion of public and private investments; (iii) implement the regulatory functions in progress in the subsector; (iv) promote training and research; and (v) administer the country's fisheries resources and Government's fisheries investments along the coast. C. Bank Involvement in the Subsector 1.35 In 1971, IDA made available an amount of US$2 million to the Tunisian Government under a Credit Agreement (Credit 270-TUN) mainly to finance the procurement of about 335 boats with inboard engines and spare parts. The number of boats was later reduced to 190, due to increases in investment costs. A new boat design developed after Credit signature was found to be generally unacceptable by the fishermen and had to be altered. An existing boat design with slight modifications was finally accepted. Procurement difficulties arose due to the Bank's insistence on complying with agreed ICB procedures and on awarding the engine contract to the lowest evaluated bidder, whereas DSP would have preferred an award to a firm selling locally assembled engines. The stated preference of the authorities was based on the fact that the locally assembled engines were already well accepted by the fishermen in Tunisia, while the marine version of the lowest evaluated bidder's engine was - .11 - not known to them. This engine was more sophisticated and also had a better technical performance than the locally assembled engine. DSP eventually accepted the Bank's views, but because of accumulated delays in the boat design and engine procurement, the first boats were delivered to fishermen only at the end of 1974 more than three years after Credit signature. 1.36 The new boatowners were not used to the electrical starting system attached to the engine which at the beginning led to quite a number of break- downs, caused by mishandling or dead batteries. Moreover, insufficient training was given to fishermen and service facilities, especially for the engine, were not available. The engine supplier's general agent in Tunis did not fulfill the obligations under the contract to establish sub-agencies in all ports. In the towns where sub-agencies were established, the agents were reluctant to incur the high costs of storing spare parts for the boat engines as the turnover was slow. This resulted in boats remaining unrepaired for weeks. It was only in 1977 that DSP created mobile workshops which have helped fishermen substantially. 1.37 As a result of these difficulties, there was a long delay in Project implementation, because initial boat sales were sluggish and picked up only after DSP had introduced a mobile repair unit which made periodic visits to ports and was also available on call to do repairs free of charge. The closing date of the Credit has been postponed to December 31, 1979. The last boats are likely to be sold by June 1979 and the remaining amount of US$152,000, undisbursed under the Credit, will be used to make supplementary loans for fishing gear and to pay the outstanding bills for boat construction (US$66,600). Subloan Conditions and Loan Recovery 1.38 Under the First Fisheries Project, the Tunisian Government on-lent the Project funds under a Subsidiary Loan Agreement to BNT at an interest rate of 3%. BNT assumed 50% of the risk on IDA funds only. Other funds, namely FOSEP funds, were managed by BNT on behalf of Government against an annual commission of 3% but with no risk to BNT. BNT then made subloans to individual fishermen at 6% with a duration of eight years, giving BNT an interest rate spread of 3% to cover its administrative costs and the default risk. All subloans to fishermen (FOSEP and IDA financed) were made centrally at head- quarters upon the recommendation of DSP. BNT's branch personnel was involved in fisheries loans only at the application stage when the branches had to give their opinion on the applicant's creditworthiness. Loan administration was carried out centrally from headquarters, which led to the situation where branch personnel normally had no direct: contact with fishermen after the ini- tial creditworthiness evaluation. This differs from the lending practices in agriculture, where farmers receive annual seasonal credits from the bran- ches and remain in constant contact with branch personnel. 1.39 The repayment performance under subloan agreements between BNT and fishermen has been low due to several reasons: - 12 - (i) A large percentage of fishermen have received funds from the Rural Development Program to finance the required 10% advance payment for the acquisition of boats. Most of the fishermen have regarded this as a grant rather than a loan, and have gradually begun to regard BNT loans as grants also. In effect, fishermen have contributed nothing towards the acquisition of their boats. They have therefore been less inclined to take good care of their boats and have not even been too concerned about losing their boats in legal proceedings after loan default. (ii) Fishermen have used various excuses to avoid paying their debts. The most common complaint has been that the boat has not been operating due to technical defects and therefore, there has been no income available to repay the loan. Initially neither DSP nor BNT had sufficient personnel to verify the situation. (iii) The total lack of cooperation between BNT and DSP in attempting to recover loan repayments has aggravated the situation. DSP is reluctant to become involved in loan collection, claiming that this is BNT's role, and BNT maintains that it cannot undertake effective loan supervision without the assistance of DSP. (iv) Credit supervision and a collection system of fisheries loans by BNT has been non-existant in the past. None of the twenty BNT branch offices along the coast had a collection agent. 1.40 The effect of these deficiencies has been disastrous on the recovery rate defined as the ratio of total principal and interest collected to total loan and interest amounts fallen due. It declined steadily to a low of about 6% in September 1978 for IDA financed loans. Bank supervision missions have frequently proposed specific measures to correct the situation, but it was only during pre-appraisal and appraisal of the proposed Project in July and October 1978 that DSP as well as BNT recognized the seriousness of the situation and adopted concrete measures to rectify it. These measures con- sisted of: (i) improvement in the cooperation between DSP and BNT's technical services at the central and regional levels; (ii) the recruitment of seven BNT recovery agents by March 1979; (iii) the agreement of the Ministry of Agriculture to instruct DSP to link renewal of fishing licenses and granting of subsidies on fuel to loan recovery; (iv) opening of legal proceedings against loan defaulters which resulted in the seizure of seven boats in March 1979. During negotiations, a program for recovery of subloans under the First Fisheries Project was agreed upon which foresees an improvement of the recovery rate to 40% by the end of 1979 and to 75% by the end of 1982. - 13 - D. The Project Area Location and Climatic Conditions Coastline 1.41 The coast of Tunisia extends eastward from the Algerian frontier, 10 km west of Tabarka to Cap Bon, and southward to the Libyan border, 6 km east of El Ketef. The coast has three large bights, the Gulfs of Tunis, Hammamet and Gabes. Off the coast there are several rocks, dangerous shoals and islands, the largest of which are La Galite, the Kerkennahs and Djerba (Map No. 14165). 1.42 The coastline of about 1,300 km including the islands, may be sub- divided into two zones each with different characteristics. The northern and north-eastern zone, from Tabarka to Mahdia, is mainly bold and rocky and is dominated, particularly in the north, by the eastern flank of the Atlas Mountains. It has a very narrow Continental Shelf with steep foreshores backed by rock cliffs, which are interspersed with pockets of sandy beach and broken occasionally by small estuaries and lagoons. The south-eastern zone from Mahdia to the Libyan border, on the other hand, has flat, arid hinter- lands and sandy, gently-sloping foreshores with, for example, depths of only 5 m at distances of 3 to 12 km offshore of Sfax. Tide, Wind and Wave Activity 1.43 To the north of Mahdia the tidal ranges are small, rarely exceed- ing 40 cm, and the tidal currents are correspondingly weak. To the south of Mahdia the tides are larger, with spring tidal ranges in the Gulf of Gabes increasing from 1.6 m at Sfax to over 2 m at Gabes, but tidal and wind-driven currents seldom exceed 0.5 m/s. 1.44 On the northern coast of Tunisia strong winds and gales blowing over considerable fetches from W and NW predominate throughout the year (Map No. 14166), generating an east-going current and raising high seas, with wave heights in deep water exceeding 4 m on an average of 7 days a year (Map No. 14170). Being exposed to such wave action necessitates the construction of massive and costly breakwaters to obtain adequate shelter for vessels, and explains why so few fishery harbors have been built on this coast. 1.45 Although the distribution and frequency of wind strength and wave activity is similar at sea off the eastern coast of Tunisia to that of the northern part, the coastline itself is exposed mainly to lighter local winds, principally from the NE to SE sector, and waves which rarely exceed 2 m in height. Consequently, there is less need for protection from wave action. - 14 - II. THE PROJECT A. Project Preparation and Location 2.01 As a follow-up to the First Fisheries Project, the Tunisian Govern- ment requested Bank assistance in financing a new project involving the integrated development of coastal fisheries. Two preliminary studies financed by Government were undertaken by the consulting firms PROJETUD and CEGOS in 1974 and 1976. However, these studies were found to be inadequate as a basis for Project appraisal by an IBRD/FAO CP mission in 1976, and consequently the Tunisian Government in November 1977 employed the engineering consulting firm Societe Generale de Technique et d'Etudes (SGTE) to undertake a critical review of the two earlier studies, and to prepare a complete feasibility study, including detailed engineering and the preparation of tender documents for the port works. This was financed by an advance of US$430,000 from the Bank's Project Preparation Facility. The work of the consultant was supervised jointly by the Ministry of Equipment in Tunisia and IBRD/FAO CP. Pre-appraisal was undertaken in June 1978 by a joint Bank/FAQ CP mission and appraisal took place in October 1978. 2.02 In the course of Project preparation and appraisal 47 sites were visited. By exclusion of sites unsuitable or too costly for development, the number of sites under consideration was gradually reduced to the following 10 sites finally retained: Sidi Daoud, Beni Khiar, Hergla, Salakta, En Najet, La Louata, Mahares, Zarat, Bou Grara, and Adjim. Criteria for retaining sites were (i) technical feasibility of port construction; (ii) least cost alterna- tive; (iii) access to fishing grounds; (iv) availability of human resources; and (v) need of port facilities. B. Project Objectives 2.03 In line with the objectives set forth in the Fifth Development Plan to increase fish production (para. 1.04), the Project aims at contributing to an increase in production of coastal fisheries from 23,800 t in 1977 to about 34,000 t in 1984. Of the total increase of 10,200 t about 8,800 t are attri- butable to the Project. The increase in production will be achieved by satisfying the pressing need for port infrastructure, to permit the existing coastal fishing fleet to undertake more fishing trips per year, and by adding new fishing capacity in the form of new boats. 2.04 A further major objective is the creation of permanent employment for about 1,750 fishermen, which will alleviate the situation of open and hidden unemployment in the agricultural sector. A considerable share of fishermen taking up the new jobs is expected to come from the rural poor. Additional employment will be created in auxiliary industries like boat building and repair, wholesale and retail markets, cooperatives and fisheries supply stores (para 6.02). The Project also aims at improving fish supply - 15 - and the uneven distribution of fish among the population. Further important objectives are related to institution building: (i) establishment of a central Fisheries Authority with well defined coordinating responsibilities; and (ii) better access to credit for fishermen and improvement of the collections of loan repayments by adequate supervision of subloans. This would result in more funds collected which would be available for relending. 2.05 Project production would also be directed toward earning foreign exchange directly through the export of frozen shrimps and indirectly through the consumption of high quality fish by about one million tourists visiting Tunisia every year. C. Project Description General 2.06 Ports. The Project is designed to meet the objectives outlined in paras. 2.03-2.05 and comprises five main components. Most important in value will be the construction of 10 small fish ports with the required shore facilities to serve as bases for coastal fishing activities along the Tunisian coast. The new port sites will be evenly spread from Cap Bon to the Gulf of Bou Grara. Boat repair facilities, ice making and cold storage equipment for some existing ports will also be made available. 2.07 Boats. The second component will be the construction of 430 coastal inshore fishing boats with inboard engine. Two boat types will be constructed, the existing "IDA-type" of 11.25 m overall length, which is well accepted under the First Fisheries Project, with some small but important modifications; and a new and larger type of 13.80 m overall length with larger working radius and suitable for rougher weather conditions. Spare parts will also be included in this component. 2.08 Training and Technical Assistance. The Project will provide for on-the-job training of fishermen with the help of mobile training units. It will also include the necessary training and demonstration equipment and technical assistance and fellowships for the staff of the newly created Fisheries Authority responsible for the administration of the fisheries subsector and the implementation of the proposed Project. 2.09 Studies. The last Project component will be the preparation of studies for the expansion of the ports in Tabarka and Kelibia, and a study examining the potential of lagoon fishing and research work to determine the exploitable fish stocks and the maximum sustainable yields. - 16 - Detailed Features Port Facilities 2.10 A summary table of the port facilities envisaged for each of the new or expanded ports follows: Expected Expected Annual No. of Total-a Production Fishermen No. of No. of Investment Cold at Full Using Mooring Jetties Cost/m run Storage Ice Plant Ports Development Facilities Facilities x Length of Berth Capacity Production (t ) (berths) (US$/m) (m3) (t/day) Sidi Daoud 925 225 70 2 x 100 m 5,545 Already Already existing existing Beni Khiar 850 220 85 2 x 100 m 6,850 240 5 Hergla 400 100 64 3 x 60 m 6,750 100 3 Salakta 670 250 94 2 x 100 m 2,028 Available Already in Mahdia existing La Louata 1,000 500 212 7 x 60 mi 3,020 100 5 En Najet 1,800 700 150 5 x 60 m 6,100 240 5 1ahares 1,300 510 1II 3 x 60 m) 11,650 Available 5 I x 80 m) in Sfax Zarat 900 300 90 2 x 100 m 6,533 Available 3 in Gabes Bou Crara 800 270 66 4 x 60 m 5.750 100 5 Adjilm 1,300 490 190 6 x 60 m 3,075 100 5 ka Including service quay. 2.11 All the ports constructed under the Project will have a service quay, jetties and standard shore facilities, which include administration and socio- commercial buildings, a fish hall, a caretaker's house, a slipway, workshops, storerooms, cold storage and ice-making plants. The cold storage capacity - 17 - will be either 100 m3 or 240 m3 and the ice-making plant production either 3 t/day or 5 t/day, depending on the needs of each port. Jetties of either 100 m, 80 m or 60 m length will be constructed in each port and the boats will be moored perpendicular to them. Distances between jetties will be 41 m, for the Project boats and 25 m for the non-powered boats and the smaller motor boats. The investment cost per m run of berth based on the least cost design was one of the criteria for site selection. The cost at Mahares is relatively high due to the long causeway, the high cost of transporting rock, and the difficult soil conditions which require a special drainage technique. The construction of this port is nonetheless justified as there are no alternative sites for the active fishing activity between Sfax and Skhira Kedima. w 2.12 To increase the quality of production and the efficiency of fishing operations in existing Tunisian ports, the Project will include the financing of ice-making equipment for existing facilities in Ghar El Melh (10 t/day), Monastir (5 t/day), Saiada (5 t/day) and Hount Souk (10 t/day). In Saiada, Monastir and Teboulba, urgently needed ship repair facilities will be con- structed and equipped with the same equipment that is envisaged for the new ports. La Goulette will receive a cold store of 240 m3 to accommodate the incoming catch of coastal and trawler fishing for domestic consumption. Mahdia will receive a freezing tunnel for incoming pelagic and demersal species destined for export. Twenty refrigerated trucks of about 5 t and an additional 20 of 3 t carrying capacity will be provided under the Project for the entities or organizations charged with fish collecting and marketing. These trucks will be insulated and equipped with a compressor connected to the engine. Boats 2.13 11.25 m Boats. The Project will finance about 400 boats of 11.25 m overall length. The boats would predominantly have wooden hulls and inboard diesel engines and would, in design and equipment, be similar to those con- structed and sold under the First Fisheries Project (para. 1.21). Only wooden hulls are accepted by fishermen in Tunisia because (i) they have had no experience with other materials and (ii) they are afraid that ferro-cement and fiberglass boats cannot be repaired. Tests with ferro-cement boats are being undertaken (para. 1.25) but fiberglass boats are virtually unknown. The boats' main technical data would be: overall length 11.25 m, length at water-line 9.05 m, deck width 3.25 m, draft middle and astern 0.86 m, dis- placement 7-7.5 t. The boat hulls would be constructed in Tunisian shipyards which are well equipped for this task and have a sufficiently large capacity (para 1.23). As compared to the boats built under the First Fisheries Proj- ect, a number of small but important technical changes would be introduced. The proposed changes would be directed toward maximum utilization of the boat by (i) making it safer to maneuver in bad weather, (ii) introducing two types of deck plans with superstructure on the aft deck or in front at the buyer's choice, and (iii) giving more comfort to the fishermen so that they are encouraged to undertake more or longer fishing trips. 2.14 Because of the unsatisfactory results experienced by the introduction of a new engine under the First Fisheries Project (paras 1.36 and 1.37), new - 18 - equipment should not be imposed on fishermen. Boat owners should be given the option to choose between two different engine makes and between manual and electrical starting systems. It would be important to guarantee the avail- ability of spare parts and adequate after-sale service. 2.15 The new boats would be equipped with sufficient quantities of fish- ing gear, consisting normally of gill nets, trammel nets and longlines in accordance with the fishing techniques to be used by the boatowner. 2.16 Upon the request of fishermen, the financing of ferro-cement and fiberglass boats would also be permissible under the Project. The ONP ship- yard in Bizerte has constructed a prototype under an FAQ financed program which has nearly the same dimensions as the wooden 11.25 m boat. The proto- type is successfully operating for ONP in Sidi Daoud. The price for a ferro- cement boat of this type is expected to be in the price range of the wooden boat if built in series. 2.17 The 400 11.25 m boats would mainly be sold in the 10 Project sites (283 boats), but also in existing ports north of Mahdia where, according to fish resource estimates, there is considerable underexploitation of stocks, and in other ports in areas which are not overfished. For fishing along the northern coastline, where seas are rough, especially in winter time, a large type of coastal fishing boat will be introduced with an overall length of 13.80 m. About thirty of those boats would be located in Sidi Daoud (10), La Goulette (3), Bizerte (10) and Tabarka (7). They would have a greater fishing radius to take account of the lower density of harbors at the northern coast and would offer better protection in rough weather. The vessels' main characteristics would be: overall length 13.80 m, length at water line 10.80 m, deck width 3.90 m, maximum draft astern 1.40 m, engine hp about 100. They, too, would have wooden hulls. The investment cost for the 11.25 m boat is estimated to be D 11,502 (US$25,755) and that for the 13.80 m boat D 30,016 (US$75,040). Assurances were obtained during negotiations that Government would alter the Arrete of May 4, 1977 to increase the investment cost ceilings on boats to be considered for lending and subsidies if needed for the imple- mentation of the Project. Institution Building 2.18 Equipment and Vehicles for the Fisheries Authority. The Project will also comprise the establishment, by Government, of the central Fisheries Authority responsible for all regulatory functions within the fisheries sub- sector in Tunisia (para. 3.05-3.06). Following the successful examples of the special "offices" set up for the administration of the irrigated peri- meters in Tunisia this Authority would take the form of a semi-autonomous public agency with legal status and its own budget. It will play an impor- tant role in the implementation of the Project (para. 3.05). To facilitate administration of the new ports, the Project will finance 10 small pick-ups for the regional offices of the Fisheries Authority in charge of the port administration. The Project will focus on on-the-job training of fishermen who are normally not willing to spend several months in a training school or training center. For this purpose, 10 mobile training units will be set up consisting of three instructors and a driver equipped with a van-type vehicle, - 19 - and all the necessary demonstration equipment. Nine 45 hp boat engines and three 100 hp boat engines would be installed in the most important training schools and training centers for demonstration purposes. 2.19 Technical Assistance for Training. The Project will make available technical assistance to train 40 training instructors for the mobile units and 15 training instructors for training schools and training centers (paras. 3.12 and 3.14). Forty eight man-months of expert service for training purposes will be needed. The Project will also finance 55 fellowships granted to Tunisian instructors at the end of each training course. Studies and Research 2.20 Port Expansion. Feasibility studies for the expansion of the ports in Kelibia and Tabarka will be prepared under the Project because of their importance as cargo and fisheries ports for the development of the Northwest Region. The feasibility studies will include a critical evaluation of the existing technical and economic studies, the necessary geotechnical and hydraulic work, the preparation of preliminary designs and layouts, and the calculation of investment costs. If it is decided that the port expan- sion project should be implemented, the preparation of tender documents and detailed design specifications would follow. Terms of reference for these studies are in the Project File. 2.21 Study of Lagoon Fishing. The Project will also include a compre- hensive study of the possibilities of lagoon fishing mainly in the Lake of El Biban, the Gulf of Bou Grara, the Lake of Tunis and the Lake of Ichkeul. These lagoons with small openings to the sea are considered to have large fish resources which are at present underexploited. 2.22 Research. Under the Project, research work will be undertaken to determine the fish stocks, pelagic as well as demersal, along the entire Tunisian coast line. This work will be undertaken by the Fisheries Authority in collaboration with INSTOP, with the advice of an expert consultant for whom three man-months are envisaged to lay the initial groundwork and make periodic visits at a later date. Status of Engineering 2.23 Ports and Shore Facilities. For all Project sites with the excep- tion of Salakta, detailed engineering has been undertaken for port works and shore facilities, design specifications and costed bills of quantities have been prepared and tender documents are ready. The preliminary design for Salakta has also been made and tender documents are being prepared. Cost estimates for Salakta have an acceptable degree of accuracy because no break- waters are required and only little dredging would have to be done in the existing port basin. Shore facilities for Salakta would be of the standard size used for the other sites too. 2.24 Boats. The design for the 11.25 m Project boat is available. Slight modifications were proposed by a naval architect during pre-appraisal - 20 - (para 2.13). The new design for the 13.80 m boat was also prepared during pre-appraisal. Tender documents for procurement of hulls and engines for both boat types would be prepared by the Fisheries Authority after Loan signature. D. Cost Estimates 2.25 The total Project cost is estimated to be D 27.0 million (US$67.6 million) of which the foreign exchange component is D 11.3 million (US$28.3 million) or about 42%. A foreign exchange component of 40% is estimated for port infrastructure based on the assumption that the works would be undertaken by a joint venture of foreign and local firms. A foreign exchange component of 15% is applied to other civil works because it is assumed that Tunisian contractors will be awarded these civil works contracts. 2.26 The cost estimates are expressed in projected 1980 prices. Average physical contingencies of 10% are added for port works, other civil works and equipment. Price contingencies for local and foreign exchange components are 6% per annum for 1980 through 1984 in accordance with the projected rates of inflation. Taxes and duties estimated at D 2.6 million (US$6.5 million) and representing 10% of total Project costs are included in the cost estimates. Details of cost estimates are given in Annex 1, Table 1 and are summarized below. - 21 - Project Cost Estimates Foreign Local Foreign Total Local Foreign Total Exchange - (Dinars '000) (US$'000) % Ports Port Infra- structure 4,902 3,268 8,170 12,255 8,170 20,425 40 Buildings 2,041 360 2,401 5,103 900 6,003 15 Equipment /a 775 758 1,533 1,937 1,895 3,832 50 Subtotal 7,718 4,386 12,104 19,295 10,965 30,260 36 Equipment for Existing Ports Civil Works 47 8 55 118 20 138 15 Equipment 640 783 1,423 1,600 1,957 3,557 55 Subtotal 687 791 1,478 1,718 1,977 3,695 54 Supervision of Construction and Installation 528 237 765 1,320 593 1,913 31 Boats and Spare Parts 2,265 3,397 5,662 5,663 8,492 14,155 60 Training and Institution Building Equipment 80 108 188 200 270 470 57 Training/ Fellowships 28 131 159 70 328 398 82 Incremental Local Person- nel Costs /b 1,268 - 1,268 3,170 - 3,170 0 Subtotal 1,376 239 1,615 3,440 598 4,038 15 Studies and Research 194 350 544 485 875 1,360 65 Base Costs Without Contingencies 12,768 9,400 22,168 31,921 23,500 55,421 42 Contingencies Physical 872 508 1,380 2,180 1,270 3,450 37 Price 2,058 1,406 3,464 5,145 3,515 8,660 40 Subtotal 2,930 1,914 4,844 7,325 4,785 12,110 39 Total Project Cost 15,698 11,314 27,oi2 39,246 28,285 67,531 42 /a Includes working capital for shipyards. /b Includes local instructors, incremental personnel costs of Fisheries Authority and loan administration BNT. NOTE: Discrepancies due to rounding. - 22 - E. Financing 2.27 The proposed Bank Loan of US$28.5 million will be made to the Tunisian Government and will finance the foreign exchange cost of the Proj- ect. The proposed financing plan is given below: Sub- IBRD borrowers Government BNT Loan Total --------------- US$ million --------------- New Ports Civil Works - 21.1 - 11.1 32.2 Equipment - 2.5 - 2.2 4.7 Existing Ports - 1.8 - 1.8 3.6 Supervision of Construction - 1.4 - 0.8 2.2 Boats 1.6 4.9 - 9.8 16.3 Training Technical Assistance - 0.1 - 0.3 0.4 Local Personnel - 1.2 - - 1.2 Fellowships - - - 0.1 0.1 Equipment - 0.2 - 0.3 0.5 Vehicles Refrigerated Trucks - 1.0 - 1.2 2.2 Ports - 0.2 - 0.1 0.3 Incremental Personnel Cost - 2.0 0.5 - 2.5 Study under Project Preparation Facility - 0.3 - 0.4 0.7 Other Studies - 0.3 - 0.4 0.7 1.6 37.0 0.5 28.5 67.6 2.28 Goverment contributions will be made to: - 23 - (i) The Harbor Department to cover the local expenditure of civil works and equipment in the Project sites (US$25.4 million equivalent) of supervision of construction and instal- lation (US$1.4 million equivalent) and of the feasibility studies for the expansion of the ports of Kelibia and Tabarka (US$0.2 million equivalent). Local funds of US$0.3 million equivalent have already been paid by the Harbor Department for the Project feasibility study financed under the Bank's Project Preparation Facility; (ii) the Fisheries Authority to cover the local expenditure of training equipment (US$0.2 million equivalent), of technical assistance for training and various studies (US$0.2 million equivalent), of refrigerated trucks and other vehicles (US$1.2 million equivalent) and its incremental personnel cost including cost of instructors (US$3.2 million equivalent); and (iii) BNT to cover the local expenditure of boat construction (US$4.9 million equivalent). 2.29 These Government contributions will be equity contributions and allocations to the budgets of the Harbor Department and the Fisheries Authority. A Project Agreement with BNT will specify the conditions under which Government and Bank funds will be given to BNT under a Subsidiary Loan Agreement (para. 2.33). US$2.45 million equivalent of Government funds will be given as subsidies for the fishermen's acquisition of boats (15% of invest- ment cost) and an equal amount as loans (para. 2.33). 2.30 Bank funds will be made available to Government and passed on to: (i) The Harbor Department to cover the foreign expenditure of civil works and equipment in the ten port sites (US$13.3 million) and in the existing ports (US$1.8 million), of supervision of construction and installation (US$0.8 million) and of the feasibility studies for Kelibia and Tabarka (US$0.25 million). An amount of US$0.4 million is being disbursed under an advance from the Bank's Project Preparation Facility; (ii) the Fisheries Authority to cover the foreign expenditure of training equipment (US$0.3 million) of technical assistance for training, various studies and fellowships (US$0.55 million) and of refrigerated trucks and other vehicles (US$1.3 million); and (iii) BNT to cover the foreign expenditure of boat construction (US$9.8 million). - 24 - 2.31 The Bank funds will be allocated to the budgets of the Harbor Department and the Fisheries Authority. Funds for BNT will be given as a loan (para. 2.33). 2.32 BNT will contribute the personnel cost for the subloan recovery system (total US$0.5 million equivalent). 2.33 During negotiations, assurances were obtained that the Government, prior to Loan Effectiveness, will conclude an agreement with the Fisheries Authority regarding channelling of Government and Bank funds. Assurances were also obtained that prior to Loan Effectiveness, a Subsidiary Loan Agreement with BNT will be concluded to specify that BNT will obtain Government and Bank funds (total of US$12.3 million equivalent) at 2.5% interest for 12 years, including five years of grace. A 3.5% interest spread is necessary to cover BNT's administrative cost, prefinancing contract payments and the lending risk. Subloans to Fishermen will be made at the FOSEP current interest rate of 6%. This rate is the same as that charged for agricultural lending and is about the same as the past and projected rates of inflation in Tunisia (1975:5.4%, 1977: 6.7%, 1978: 5.3%; 1979-1981: 6%). The FOSEP also provides for 15% subsidy (para. 1.26). Sublending conditions under the Project are outlined in para. 3.07. They will be reviewed periodically to determine their justification and will be adjusted if required. In compliance with the Government Policy to have banking institutions assume a greater portion of the lending risk (Supplementary letter No. 2 to Loan Agreement No. 1340 TUN of December 17, 1976), BNT will assume 25% of the default risk on sub- loans granted throughout Project implementation. Assurances were obtained during negotiations that the Government will maintain this policy and will periodically review the rates of BNT's risk assumption. 2.34 Fishermen will contribute 10% of boat investment cost (US$1.6 million equivalent). Project Preparation Facility 2.35 The feasibility study for this Project, including detailed engineer- ing and preparation of tender documents, amounted to D 292,852 (US$732,130). The Bank financed part of the foreign exchange component amounting to US$430,000 under the Bank's Project Preparation Facility. The cost of this study has been included in the Project cost and the amount advanced by the Bank will be refinanced under the proposed Loan. F. Procurement 2.36 Ports. Contracts for port construction including delivery and installation of equipment in the ten new port sites as well as in the exist- ing ports will be grouped together in lots (para. 2.40) by the Harbor Depart- ment and will be tendered under procurement procedures consistent with Part A of the "Guidelines for Procurement under World Bank Loans and IDA Credits" published by the Bank in March 1977. Contracts not exceeding the cost of - 25 - US$250,000 equivalent for civil works and US$100,000 equivalent for equip- ment will be let under competitive bidding procedures, advertised locally, provided that the aggregate amount of all such contracts will not exceed US$750,000 equivalent for civil works and US$300,000 equivalent for equip- ment. Assurances to this effect were obtained during negotiations. 2.37 Boats and Boat Equipment. Since the capacity of Tunisian shipyards is sufficiently large to guarantee adequate competition and since experience shows that competition from foreign boat yards for wooden hulls is highly improbable, these hulls will be procured by the Fisheries Authority on the basis of competitive bidding advertised locally. The Authority will have the option to enter into contracts with several shipyards in order to arrive at more rapid delivery. Fishing gear and boat diesel engines will be procured under international competitive bidding procedures. For the procurement if l'- 45 hp engines the Authority may reserve the right to enter into contracts with up to two engine suppliers in order to take account of fishermen's preferences. Each engine supplier (two for the 45 hp and one for the 100 hp engines) will be asked to maintain a central consignment stock of spare parts with the Authority in Tunis. The entities operating the ship repair facili- ties at the various port sites will purchase spare parts from this consignment stock through the Authority. Assurances to this effect were obtained during negotiations. 2.38 Vehicles. The Fisheries Authority will purchase the 40 refrigerated trucks under international competitive bidding procedures and the ten pick-ups and 10 vans under competitive bidding procedures advertised locally. 2.39 Margin of Preference and Advertisement. Assurances were obtained during negotiations that Tunisian manufacturers will be granted a margin of preference in bid evaluations for goods manufactured in Tunisia, and that amenclments to contracts adding or deleting more than 16% of their respective value will not be made without the prior concurrence of the Bank. The Harbor Department and/or the Fisheries Authority will provide general procurement notices in a timely manner for publication in the UN Development Forum. 2.40 Procurement Lots. It is estimated that procurement for port infra- structure will be done in three lots, the first to comprise the port works at Sidi Daoud, Beni Khiar and Hergla (about US$7.8 million), the second the port works at Salakta, La Louata and Mahares (about US$9 million) and the third the port works at En Najet, Zarat, Adjim and Bou Grara (about US$8.5 million). Similarly about three contracts would be let for civil works of shore facili- ties in the same groups of ports (about US$2.4 million, US$2.6 million and US$3.6 million respectively). Equipment for all new and existing ports would be combined in one contract (about US$8.8 million). 2.41 Boats. For boat hulls about nine contracts will be awarded to Tunisian shipyards, three in 1980 for a period covering approximately 18 months, three in 1981 for another 18 months and three in 1983 for the remain- ing number of hulls. Total estimated contract value for hulls is D 3.7 million (US$9.3 million). Upon special request of fishermen, fully equipped - 26 - ferro-cement or fiberglass boats will be purchased through negotiated con- tracts provided that the estimated amount of contracts for such boats within any twelve-month period does not exceed the equivalent of US$100,000. 2.42 Under the assumption that contracts for boat engines would be awarded to three different suppliers (two suppliers for the 45 hp and one for the 100 hp engines), it is estimated that seven contracts would be let. The contract for the 100 hp engines would be let in 1980 and the six contracts for the 45 hp engines would be awarded with the same phasing as indicated above for the hulls. The combined value for all boat engines including spare parts is estimated to be D 2.0 million (US$4.9 million). 2.43 For fishing gear three contracts will be let with the same¶,hasing as indicated above for the hulls. The estimated value of these contracts is D 0.9 million (US$2.2 million). 2.44 For refrigerated trucks one contract will be awarded in an esti- mated value of D 0.9 million (US$2.2 million). For vehicles and other equip- ment, several small contracts will be awarded with a total value of D 0.8 million (US$2.0 million). Assurances regarding grouping in lots of sufficient size to enable international competitive bidding for the components described above in paras. 2.36-2.43 were obtained during negotiations. G. Disbursements 2.45 The proposed Bank loan of US$28.5 million is expected to be dis- bursed over a period of five years, 1980-1984. The loan will finance: - 27 - Cost Category (US$ million) I. 35% of the cost of all civil works contracts for port infrastructure and buildings representing the estimated foreign exchange component 10.3 II. 100% of foreign expenditures for all imported equipment for shore facilities and vehicles; and 55% of local expenditures for the cost of goods purchased locally representing the estimated average foreign exchange component 4.9 III. 100% of foreign expenditures for all imported boat engines and boat equipment including fishing gear and 80% of local expenditures for the cost of boat engines and boat equipment purchased locally, and 30% of local expenditures for boat hulls, and 100% of foreign and 70% of local expenditures for all fully equipped ferro-cement or fiberglass boats representing the estimated average foreign exchange component 9.8 IV. 100% of foreign expenditures for: (a) supervision of construction of port works and shore facilities; 0.8 (b) technical assistance for the training of instructors and fellowships; 0.4 (c) studies for the expansion of the ports of Kelibia and Tabarka; and research work on fish stocks 0.4 1.6 V. Refunding of Project Preparation Advance 0.4 VI. Unallocated 1.5 28.5 2.46 Disbursements under all categories will be made against appropriate documentation to be forwarded to the Bank together with each withdrawal application. No disbursements will be made against statements of expenditures. - 28 - H. Project Accounts and Audits 2.47 Separate accounts will be maintained for all Project expenditures by all entities involved in Project implementation, i.e. the Harbor Department, the Fisheries Authority and BNT. BNT will have its accounts and annual financial statements audited by an independent auditor acceptable to the Bank. Audited Project accounts and annual financial statements will be forwarded to the Bank within 6 months of the end of each fiscal year in a form acceptable to the Bank. Assurances to this effect were obtained during negotiations. 2.48 BNT will maintain an adequate accounting system to show subloans committed and disbursed, interest fallen due and collected, and principal fallen due and collected. The overdue amounts categorized by age, will also be recorded. Assurances to this effect were obtained during negotiations. III. PROJECT IMPLEMENTATION AND EXECUTING AGENCIES A. Borrower and Project Execution 3.01 The Republic of Tunisia will be the borrower of the Loan. The Fisheries Authority will have the task of coordinating and supervising the various entities involved in the implementation of the Project. 3.02 Participating in the implementation of the Project would be the Ministry of Equipment for the construction of the ports and port facilities, the newly created Fisheries Authority and BNT. 3.03 The Harbor Department will be the executing agency for the construc- tion of the ten port sites, including infrastructure and shore facilities, as well as the construction of facilities in existing ports. This department has already supervised together with the FAO/IBRD Cooperative Program the prepara- tory work for the Project and is well qualified for the job because of its previous involvement in numerous ports and other infrastructure projects already carried out. Assurances were obtained during negotiations that the Harbor Department will be assisted in the supervision of construction and installation by an engineering consultant to be employed prior to the award of the contract for the first lot of ports, whose qualifications, experience and terms and conditions of employment will be satisfactory to the Bank. A total of about 108 man-months of expatriate consultant's time and about 720 man- months of local consultant's time will be needed. Assurances with respect to the Harbor Department's role in port construction and supervision of works were obtained during negotiations. 3.04 The Harbor Department will also be responsible for hiring a quali- fied consulting firm for the preparation of feasibility studies for Kelibia - 29 - and Tabarka. For this study a total of approximately 40 man-months of con- sultant's time will be needed. Assurances were obtained during negotia- tions that consultants will be hired, whose qualifications, experience and terms and conditions of employment will be satisfactory to the Bank. 3.05 The Fisheries Authority will be created as a semi-autonomous public agency under the supervision of a ministry to undertake all administrative and regulatory functions in the fisheries subsector. It will play an important role in the implementation of the Project by being involved in the following Project activities: (i) Carrying out the whole procurement process for boats, equipment and vehicles, including preparation of tender documents, tendering procedures, bid evaluations and contract awards; (ii) supervising boat construction and pre-delivery inspection; (iii) making the technical/economic appraisal of fishermen's appli- cations for subloans; (iv) coordinating its own Project-related activities with those of other agencies especially (a) the Harbor Department regarding port construction, (b) BNT regarding subloan supervision and collection, and (c) ONP regarding marketing and export of Project boat catch; (v) operating Project ports and collecting harbor dues from fishermen; (vi) operating shore facilities until they can be leased under a commercial lease agreement and then supervising the leases; (vii) supervising the study on the potential of lagoon fishing and the research program on assessment of fish stocks and MSY; (viii) organizing and implementing Project-related training programs; (ix) monitoring fish production and Project progress and preparing statistics; (x) preparing periodic progress reports, including reports on sea pollution; and (xi) promoting the formation of fishermen's cooperatives or similar professional organizations and supervising their activities. 3.06 One of the possible forms of organizational set-up is reflected in Annex 1, Chart 1 with a description in the Project File. During negotiations, assurances were obtained that prior to Loan Effectiveness (i) appropriate legislation will be promulgated by the Tunisian Government to formally - 30 - establish a new Fisheries Authority whose role would be, inter alia, to undertake the tasks described in para. 3.05 above; (ii) the Director General of the Authority will be appointed; and (iii) the necessary arrangements will be made to provide the Authority with resources and determine the details of its functions and responsibilities. 3.07 BNT. As under the First Fisheries Project, subloan disbursements to fishermen will be channelled through BNT. BNT will make individual loans to fishermen after having received a technical/economic appraisal of loan applications from the Fisheries Authority. BNT will evaluate the financial viability of a proposed operation and the applicant's creditworthiness. For this purpose, BNT will continue its efforts to decentralize decisions on loan applications to its branches and to gradually raise the ceilings for loan approval to be undertaken by the branch directors. Upon receipt of the 10% contribution from the fishermen, subloans will be made for a total duration of eight years including six months of grace period at 6% annual interest on the outstanding amount paid in monthly installments or by direct deduction. In order to ensure that boat ownership would not be concentrated in the hands of a few owners, assurances were obtained during negotiations that BNT will make only one subloan per person. 3.08 New boats will be mortgaged to BNT before delivery. This form of security could eventually be replaced by a guarantee of a fishermen's cooperative for its members. Also, a certificate of insurance will have to be presented to BNT by the fishermen before delivery. BNT would examine the possibility of financing the insurance amounts for the duration of the sub- loan in order to guarantee an uninterrupted insurance of Project boats and obtaining bulk insurance at more favorable rates. Assurances were obtained during negotiations that BNT will apply subloan conditions as specified in paras. 3.07 and 3.08 and that the fishermen's down-payment of 10% will have to be made with his own funds. 3.09 To reinforce its loan supervision and collection system, BNT has recently recruited six recovery agents to supervise its fisheries portfolio. Assurances were obtained during negotiations that prior to Loan Effective- ness, BNT will recruit a total of seven recovery agents and maintain a ratio of one recovery agent per 50 outstanding subloans financed by the Bank. These agents will be responsible for full-time loan supervision and collec- tion for all types of subloans. Assurances were also obtained that BNT will be assisted in its collection efforts by the Fisheries Authority which will, in cooperation with BNT, provide appropriate training in credit matters to fishermen and students at training schools and vocational centers, and which in cases of necessity will arrange that tax exemption on fuel will be withheld for defaulters and that their fishing licenses will be revoked or not renewed. 3.10 Professional Organization. The construction of the new port sites would be an ideal opportunity to reorganize the fishermen and establish of this type of fishermen's organizations would be promoted under the Project and if successful the system could be expanded to include other Tunisian fishing ports. Membership would be on a voluntary basis. These cooperatives - 31 - and organizations would be eligible for renting and managing port facilities made available by the Fisheries Authority. They would provide their members with services concerning marketing of their products. For this purpose, they would assist them in the collection, storage and auctioning of fish at compe- titive costs. They would also sell fisheries equipment such as fishing gear, ropes, lines, mechanical parts, tools, and make available short-term seasonal credit to be refinanced by BNT. If successful, the cooperatives and organiza- tions could expand their services by guaranteeing the subloan repayment of their members to BNT. This could replace the present cumbersome system of boat mortgaging. Through the marketing arrangements the cooperatives and organizations could automatically deduct certain percentages from the catch value to cover their own costs and advances and to repay BNT. 3.11 Fishermen's cooperatives would have a members' assembly, a board consisting of elected members and a president, who would also be elected. A salaried manager paid by the cooperative and assisted by additional staff if necessary would be responsible for the administration, accounting, opera- tion of shops and other services granted to fishermen and accountable to the assembly and the board. Progress in cooperative development would be closely monitored by Bank missions. 3.12 Training. lUnder the Project mobile training units will be set up and attached to training schools or training centers. These mobile units would cover all coastal districts and would be composed of three specialized instructors and one driver. Their fields of specialization would be: (i) fishing technology, (ii) mechanical and electrical repairs, and (iii) boat carpentry. Three consultants would be employed to train the instructors. During the first Project year, they would spend the initial three months in Tunisia studying the conditions and preparing the training program. Train- ing would be carried out in three groups, with ten instructors in each group, and would last for a period of three months. The consultants would also hold classes for carpenters, electricians, mechanics and cold store techni- cians, who would be employed in the new port sites. The training of the 30 instructors (10 instructors in the mechanical and electrical field, 10 in boat carpentry, and 10 in fishing techniques) would be completed by a one month fellowship. In 1982 or 1983 the consultants would conduct refresher courses and train newly recruited instructors for a period of three months. 3.13 The training teams will be equipped with a van-type vehicle con- taining all the necessary demonstration equipment in terms of fishing gear and tools. The mobile units would make regular trips to certain ports and accompany fishermen on fishing trips for training purposes. The mobile units would be attached to the three fisheries schools located in Bizerte, Kelibia and Sfax and to the vocational training centers in Tabarka, Monastir, Gabes, Zarzis and La Goulette. The mobile units would be informed from the shipyards and the Fisheries Authority about all deliveries of Project boats and the port of registration. The mobile units would be available to train the new crew of each boat and would make periodic visits to the ports - at least three or four times annually, even after full development. - 32 - 3.14 A fourth consultant would undertake the training of 15 specialized instructors who would also be attached to training schools and training centers. The consultant would be responsible for promoting the idea of cooperative formation and giving insight into the mechanisms of the credit system. The consultant will prepare his training course in close coopera- tion with BNT. Assurances were obtained during negotiations that training consultants will be employed whose qualifications, experience and terms and conditions of employment will be satisfactory to the Bank. B. Implementation Schedule 3.15 The Project would be implemented over a period of five years. It is estimated that the construction of ports would take three years: the first two years for dredging and construction of quays, jetties and breakwaters, and the third year for the construction of shore facilities and installation of equipment. Salakta would be an exception, where, due to the small amount of new infrastructure required, the works could be finished by the end of 1981. 3.16 Construction of Project boats would start in 1980, and boats would be delivered to the existing ports in the same year. Deliveries to the other Project ports would start in 1982 and continue until 1984. The training and technical assistance component could start as soon as the first boat hulls were built and the first batch of engines was delivered. This is expected to take place by the end of 1980. The training of fishermen on the job would be carried out throughout the implementation period and could be continued after 1984 if deemed necessary. The Fisheries Authority would be institutionalized prior to Loan Effectiveness which is expected to take place in the fall of 1979, and would start operations immediately thereafter. It is expected that the Authority would not reach its full manpower strength before 1982. 3.17 The study for the expansion of the harbors in Kelibia and Tabarka would commence in 1980 and be finalized by 1982. Research work for the determination of fish stocks along the Tunisian coast would start as soon as possible in 1980. The study on the potential of lagoon fishing would also commence in 1980 and is expected to be finalized in 1982. A bar chart showing the implementation schedule of the various Project components is in Annex 1, Chart 2. C. Operation and Maintenance 3.18 The ports to be constructed under the Project would all be ready for operation at the end of Project year 3, i.e., December 1982. Assurances were obtained during negotiations that the Fisheries Authority will appoint a harbor master prior to the initial operation of any of the ports and related shore facilities. The harbor master will be in charge for the - 33 - smooth operation of all port facilities and will plan and supervise execution of maintenance and repair works; such as maintenance dredging, seaweed removal, maintenance of buildings and slipways. An estimation of the cost of main- tenance is shown in the Project File. The cost for maintaining port infra- structure will be borne by the fishermen under a system of port fees to be devised by 1982 (para 3.20). The Fisheries Authority will be responsible to collect the port fees and to this end will employ one accountant/finance officer in each port. 3.19 Fishermen would land their catch at the service quays in the new ports, from where it would be transported to the fish halls. The fishermen's organizations would sell the catch for the fishermen to a wholesaler on a commission basis. Fish would be stored in the cold stores till the time of the fish auctions, which would normally be held in the morning. The organizations would have office space in the socio-economic buildings of each port, where they might also maintain retail shops for fishing gear and other items. Boat servicing and boat repairs would be done in the repair facilities attached to each port, which would be equipped with slipways, mechanical workshops and carpentry workshops. All shore facilities will be operated on a commercial basis (para. 3.20). D. Cost Recovery 3.20 Under the Project, the Government will carry out a study in 1980 to review cost recovery aspects for port infrastructure. The study will determine the basis and terms and conditions of port fees to be levied. The Government will then introduce a system of port fees not later than December 31, 1982 to recover operating and maintenance costs of port infra- structure and, to the extent possible, depreciation. Shore facilities such as boat repair yards and slipways, ice-making plants, cold stores, service buildings, stores, refrigerated trucks and fuel stations will be leased to commercial operators by the Fisheries Authority against rental fees that will cover operation and maintenance costs, depreciation and, to the extent possible, will yield a reasonable rate of return on investment. Assurances to this effect were obtained during negotiations. 3.21 In the past, no user charges, such as port fees, were levied on fishermen for coastal fishing, and, in the framework of a general production promotion policy, Government has subsidized individual investments in the sub- sector (paras 1.27 and 1.28). On the other hand, through a complex taxation system, Government has managed to recover part of these subsidies through custom duties, taxes on production of goods and services and income taxes. Under the Project, the Government will recover through taxes, duties, port and rental fees all of the operating and maintenance costs and more than 80% of the total investment cost for port infrastructure, shore facilities and the subsidy on boat investment. Costs and benefits for these calculations were discounted at 10% representing the estimated opportunity cost of capital in Tunisia. - 34 - E. Monitoring and Reporting 3.22 Production under the Project will have to be closely monitored by the Fisheries Authority with the assistance of fishermen's associations. Special attention will have to be given to a complete recording of catch including the fishermen's own consumption. Assurances were obtained during negotiations that one adequately trained employee of the Fisheries Authority to be appointed not later than June 30, 1980 will undertake to monitor on a sample basis the impact of the Project on fish production, profitability of boats, income of boats owners and crew members, fish prices and supply in various ports, and that results of these efforts will be periodically reported to the management of the Fisheries Authority and the Bank. During Project implementation the Fisheries Authority will be required to submit quarterly progress reports to the Bank in which the progress of all Project activities will be described. It will have the responsibility of combining these progress reports with reports obtained from the Ministry of Equipment, during construction of ports, and from BNT. BNT's reports would include details on loan applications, loans committed and disbursed, and loan super- vision, including recoveries. The Fisheries Authority will submit to the Bank annual reports together with their budget of income and expenditure. BNT will also submit annual reports together with its audited financial statements not later than six months after the end of the fiscal year. Not later than six months after the Closing Date of the Loan, the Fisheries Authority will prepare and furnish to the Bank a completion report on the execution and initial operation of the Project, its cost, the benefits derived and to be derived from it, the performance of the Fisheries Authority, the Harbor Department and BNT, and inform the Bank of their respective obligations under the proposed Loan Agreement, and the accomplishment of the purposes of the proposed Loan. Assurances to this effect were obtained during negotiations. IV. PRODUCTION, MARKETING AND DEMAND A. Production Parameters of the Prolect 4.01 In determining the production parameters of the existing fishing fleet and the fishing vessels to be financed under the Project, expected catch rates have been used. These are based on experience gained during implementation of the First Fisheries Project and on extensive field observa- tion during appraisal. The estimates take account of a number of additional factors which in the past have hindered the full utilization of the fishing craft. 4.02 The Project will introduce a training element (paras. 3.12-3.14) which should yield quick results in making fishermen fully acquainted with their boats and in making them more flexible in adopting varying fishing techniques, which they can use in the exploitation of alternative fishing - 35 - grounds. Being fully familiar with boat hulls and boat engines, the number of repair days would be reduced. Through the introduction of proper repair facilities in each of the new ports and additionally in Saiada, Teboulba and Monastir, repair days for boats would be further reduced enabling the fishermen to undertake more fishing trips per year. 4.03 The unrecorded portion of the catch at present is estimated to be between 30% and 50%. This occurs most frequently in areas where there are no port facilities for disembarking the fish and where tourist hotels are located, so that the fish is sold directly. The Project will make more landing facilities available. The incidence of unrecorded catch in coastal fisheries cannot totally be avoided, but with these added facilities it is expected to decrease. An allowance for unrecorded catch has been made in the financial analysis of the boats, the economic analysis of the new harbors, and the economic analysis of the Project as a whole. 4.04 Details of the production parameters are in Annex 4 and are sum- marized below: - 36 - Year 1 Year 2 Year 3 Year 4-15 Catch in kg per day 11.25 m boat Fish 70 70 80 90 Octopus 35 35 35 35 Shrimp 25 25 25 25 Catch in kg per day 13.80m boat Fish 90 110 130 150 Year 1 Year 2 Year 3 Year 4-15 Annual Catch in t per 11.25 m boat Group A Ports a/ Fish 14.0 14.0 16.0 18.0 Group B Ports b/ Fish 4.2 4.2 4.8 5.4 Octopus 3.5 3.5 3.5 3.5 Shrimp 1.0 1.0 1.0 1.0 Annual Catch in t per 13.80m boat 18.0 22.0 26.0 30.0 Fish Octopus Shrimp Fishing days per year for all boats Group A Ports a/ 200 - - Group B Ports b/ 60 100 40 /a Group A Ports include Sidi Daoud, Beni Khiar, Hergla and Salakta where no shrimp and octopus are caught. /b Group B Ports include La Louata, En Najet, Mahares, Zarat, Bou Grara and Adjim where shrimp and octopus are caught. 4.05 The 11.25 m Project boats would thus have an expected annual catch at full development of 18 t. Of this, up to 5 t are expected to be unrecorded. - 37 - Without ports and on-the-job training, the boats would produce 70 kg/day with 130 fishing days in the year which would bring annual production to 9.1 t. On-the-job training would bring about an increase in the production per day from 70 to 90 kg, which would result in an annual production increase of 2.6 t. With the port facilities, the number of fishing days would increase to 200. For the 13.80 m Project boats, production per fishing day would gradually increase from 90 kg to 150 kg, resulting in an annual production increase from 18 t to 30 t. B. Total Production 4.06 It is assumed that without the Project, there would be a slight overall decrease in the existing number of rowing and sailing boats and motorboats over the 30-year period under consideration. The anticipated decrease of the existing fleet in the Project sites would consist of a 20% decrease in rowing and sailing boats (in absolute numbers about 160 craft), and an increase of motorboats by 30% (about 70 craft). Skippers who would switch from a sailing or rowing boat to a motorboat or from an existing boat to a new motorboat, would sell their craft so that they would continue to be in use. With the Project, the existing fleet is assumed to remain stable. Under the Project, 283 11.25 m boats and 10 13.80 m boats would start operation in the new ports and another 117 11.25 m boats and 20 13.80 m boats in existing ports. All these would be considered as net additions to the fleet, i.e., not as replacements of existing boats. 4.07 Total incremental production of white fish under the Project would be about 8,600 t of which 2,700 t would be attributable to new boats in existing ports, 5,600 t to new boats in ports constructed under the Project and 300 t to incremental production of existing boats. The 160 t additional shrimp and 60 t additional octopus would be produced by new boats. C. Marketing Marketing and Distribution 4.08 The marketing system for fish in Tunisia is characterized by the operation of a number of different agents and marketing methods. From the point of first sale several selling methods can be identified. The producer may sell the fish directly to the consumer in which case it would not be registered or go through various intermediaries, including ONP. The most commonly practiced method is the sale of fish through regulated daily auctions in municipality-owned market places to wholesalers, retailers, hotels and restaurants all along the coast. The catch earmarked for export or for freezing and canning is not auctioned, but instead is sent to ONP or private canneries for processing. - 38 - 4.09 Prior to liberalization in 1969, ONP monopolized fish marketing through its extensive marketing system and the Government's price regulations. Since 1969, ONP has transferred part of its facilities and nearly its entire retail system to private ownership. In spite of its reduced marketing opera- tions, ONP is still the major Tunisian fish distributor, processor and exporter. Marketing facilities established by ONP include a network of fish collection centers, ice-making plants, refrigeration plants, frozen fish storage and refrigeration depots. In addition, ONP has a fleet of insulated and semi-refrigerated trucks to deliver fresh fish to main depots and retail outlets. These facilities would continue to be run by ONP under the Project. The Fisheries Authority would lease the marketing facilities constructed under the Project to ONP or other commercial operators (para. 3.20). 4.10 About 60% of the total landed catch is collected and distributed by ONP, while the rest is handled by private dealers. There are between 50 to 60 refrigerated trucks used for transporting fish in Tunisia, of which 30 are owned by ONP. ONP distributes the fish to the main markets, and also to the large towns in the interior of the country. There are only about 4 to 5 vehicles per 100 km of coast which is clearly inadequate, especially if the distribution of fish inland is also considered. The fish which is not handled by ONP is conveyed by every form of transport ranging from refrigerated trucks to carts drawn by donkeys. Of the 40 refrigerated trucks provided under the Project, 10 would service the new Project ports. Together with the other 30 trucks, they would also be used to improve the distribution system between the wholesale and retail markets, especially to reach the interior of the country. 4.11 In terms of the quantity of fish handled, the wholesale fish markets at Tunis and Sfax dominate the marketing and distribution system. 75% of the total supplies of fresh fish which is sold through the markets is distributed at Sfax and Tunis. The right to sell fish at the wholesale market lies with commission agents who normally take a commission of 4% of sales. 4.12 The sale of fish at the retail level is characterized by a large number of small retail outlets. In 1977 there were 113 fish retail outlets in Tunisia; 104 run by private shopkeepers and 9 run by ONP. While some of the retail shops maintain a supply of ice and a few have chill stores, these facilities are not generally found and, hence, deterioration in the quality of fish occurs. Since ONP disposed of its extensive retail network in 1970 the State has kept virtually no control over the quality and prices of the fish sold in the outlets. Domestic Prices 4.13 In 1978, average wholesale prices of white fish, shrimp and octopus were D 0.578/kg, D 2.681/kg and D 0.326/kg respectively. Over the past four years fish prices have been increasing by about 12% per year (6% per year in real terms) as a result of the inadequate supply in relation to demand. Under the Project it is expected that prices will continue to rise by 6% p.a. in real terms up to 1985 (para. 5.01). - 39 - 4.14 Fish prices in Tunisia are set by the Tunisian wholesale market. The wholesale price margin is about 30%, which covers the profit margin and the costs of collecting, packaging, transport, operating costs of sales at the market and taxes. The maximum retail margin, which is set by law, is 20% of the wholesale price. These margins are often theoretical as some agents charge much higher prices in their private dealings. ONP keeps to these margins, but private retailers can easily avoid control from the state authorities and hence tend to charge higher prices. The taxes and levies paid on fish are fairly high. The town corporations run the wholesale markets and collect taxes for themselves on behalf of the State, commission agents and handlers. The taxes vary in each market, usually ranging from 8 to 10% of sales. D. Domestic and Export Demand Domestic Market Demand 4.15 Consumption of fish in Tunisia has increased substantially over the past decade. Estimates of the present domestic consumption of fresh fish indicate that about 7 kg are consumed per person per year as compared to 4 kg in 1970. This represents an increase of about 8.3% p.a. over the 1970- 1977 period. In Morocco and Algeria the present per capita consumption is 5 kg and 2 kg respectively, while in France it is 15.4 kg. In terms of the quantity of fish consumed, over the period 1972-1977, total consumption grew from 27,200 t in 1972 to 39,700 t in 1977. 4.16 The average per capita consumption of fish figure is fairly mis- leading in Tunisia as consumption is unevenly distributed with most of the fish being consumed in the coastal zones and by tourists. In 1977, the Centre National d'Etudes Industrielles of Tunis undertook a study on the fisheries sector and estimated the per capita fish consumption in the big cities, urban and rural areas to be 12.6 kg, 8.5 kg and 2.5 kg respectively in 1976. There is no data available on the quantity of fish consumed by tourists, but if one takes account of the tourist population, estimated to be about 1 million per year, the average per capita domestic consumption would be even lower. 4.17 FAO's projections, based on their basic projected growth rate of demand for fish in Tunisia, where it is assumed that there would be a continuation of present trends in population and income growth and no major shift in relative prices, indicate that total demand for fish by 1985 will be about 55,000 t and with the same assumptions, supply of fresh fish will be about 45,400 t. This represents an increase of respectively 39% and 14% from the 1977 figure of 39,700 t and therefore would give rise to a gap of 25%. However, based on an evaluation of the Fifth Plan's targets for production, exports, processing and fresh fish supply, and the expected output of the Project, it seems more realistic to assume that the supply of fresh fish will reach about 55,000 t by 1985. Based on the 1976 consumption per capita figures quoted in para. 4.15, a growth in private consumption expenditure - 40 - of 3.5% p.a., an income elasticity of 1 1/, and a population growth rate of 4.2% p.a. and 0.5% p.a. in urban and rural areas respectively, demand for fresh fish is expected to reach about 66,000 t by 1985. This results in a gap in demand and supply of about 27%. The domestic market is therefore expected to continue to remain undersupplied in the foreseeable future. Export Market 4.18 Tunisian exports of octopus have grown significantly over the past five years from around 186 t in 1973 to 2,356 t in 1977. Over the same period shrimp exports grew from 622 t to 722 t. France, Spain and Italy have been the principal importers of shrimp from Tunisia. Octopus has been exported to Japan, France, Greece, and Italy. During the past two years almost 50% of the octopus exports from Tunisia have been destined for the Japanese markets. 4.19 FAO projections indicate that the major shrimp markets Japan, the U.S. and Western Europe will require an additional 100,000 t of shrimp (above 1974 usage levels) by 1985. As shrimp catches in France, Spain and Italy are thought to be approaching their upper limit, these markets are expected to offer improved prospects for sales of shrimp. World trade in the general category fresh, frozen and cured cephalopods has been increasing very rapidly in recent years. The main stimulus to this growth in trade has been a large increase in demand from Japan, Italy and Spain. In Japan, demand for fresh and frozen octopus has notably risen and this trend is expected to continue. V. FINANCIAL ANALYSIS A. Fish Prices and Market Assumptions 5.01 For the financial analysis of the Project, the prices used for valuing the fish have been based on the 1978 producer prices of D 0.490/kg for whitefish, D 2.268/kg for shrimp and D 0.276/kg for octopus. Assuming a price demand elasticity of about -0.6 and based on the demand projections discussed in para. 4.17, the cumulative price increase from 1978 up to 1985 is expected to be about 45% or 5.5% p.a. It has been assumed that fish prices will con- tinue to increase in real terms by about 6% per annum up to 1985, by 4.8% per annum up to 1990 and thereafter increase at a slower rate of 3.6% per annum. These assumptions take into account the past trends in fish prices (para 4.13), the mission price projections based on demand development and have been agreed upon by the Bank's Commodities division. 1/ From FAO's Agricultural Commodities Projections. - 41 - 5.02 At full development of the Project, by 1985, incremental production of whitefish, shrimp and octopus is expected to reach about 8,600 t, 160- t and 60 t, respectively (para. 4.07). A part of the shrimp and octopus production will be destined for export. As the domestic market is expected to continue to remain undersupplied (para. 4.17) and there is sufficient demand in the export markets for shrimp and octopus (para. 4.18 - 4.19), no problems are foreseen in marketing the additional production. The quality of fish and the distribution system is expected to improve with the Project due to the continuous training effort of the new Fisheries Authority, and the provision of ice, cold storage and refrigerated trucks for transporting and marketing the fish. B. Financial Analysis 5.03 Calculation and projections have been made for the boat repair facilities in the new ports. Assuming that the annual hull service fees would be D 250 (US$625) and the engine service fees D 400 (US$1,000) including spare parts, the financial rate of return for a 11.25 m boat repair facility would be 11% for Type 1 and 13% for Type 2 1/. With gross income from boat repairs and associated variable costs such as consumption of auxiliary materials, utilities, etc. going down by 5, 10 and 20%, the financial rates of return of the Type 1 shipyard would decrease to 9%, 8% and 5% respectively, and of the Type 2 shipyard to 14%, 12% and 7% respectively. Project Boats 5.04 Financial projections have been made for both the 11.25 m and the 13.80 m Project boats. With the production parameters discussed in paras. 4.01-4.05, the 11.25 m Project boat would yield a financial rate of return of 26% and the 13.80 m Project boat 23%. The Government's 15% subsidy has been considered in the analysis. If the boat owner were to pay the full investment costs without Government subsidy, the corresponding financial rates of return would be 22% and 20%. Production could go down by 27% for both the 11.25 m and the 13.80 m boat, and the FRR would still be over 10%. Only with a decline of 50% and 46% respectively would the the rates of return become negative. Switching values for the investment costs are 124% and 96%. With benefits and cost directly related to benefits lagging one year the rates of return would be 21% and 19%. VI. PROJECT BENEFITS AND ECONOMIC JUSTIFICATION A. Project Benefits 6.01 The economic benefits of the Project would arise from an estimated 8,600 t of incremental whitefish production per annum at full development. 1/ Type 1 and Type 2 refer to the two different sizes of shipyards. - 42 - Project production would also contribute to foreign exchange earnings directly through an estimated 160 t of incremental shrimp production and 60 t of incremental octopus production which would contribute to export earnings of about D 469,200 (US$1.2 million) annually by 1990. The increase in fish production would be brought about by providing new boats and by developing urgently needed port infrastructure, which would permit the exist- ing coastal fishing fleet at the Project sites to undertake more fishing trips per year, (paras. 4.05 and 4.07) and the new boats to operate more efficiently. 6.02 The Project will create about 2,000 new jobs, 1,750 for fishermen and 250 for craftsmen and personnel of the Fisheries Authority The expected evolution of their income in constant terms by 1985 is shown in the table below: Number Annual Net Income /1 of New Without With Jobs Created Project Project (D) (D) I. Boats Skippers 430 240-360 1,900 Mechanics 430 240 1,600 Young Crew Members from Training Schools 890 - 1,100 1,750 II. Port Facilities Craftsmen and Personnel of Authority 250 240 1,500 Total of New Jobs 2.000 /1 The absolute poverty level in rural areas in Tunisia is estimated to be D 41.8/year (US$104.5). 2,000 fishermen at present engaged in less efficient fisheries activities at the port sites would have their incomes improved because of an increased number of fishing days brought about by the construction of the new ports which will permit fishing trips at all tide levels. 6.03 One of the most important long-term economic benefits of the Project would stem from the increased efficiency in the administration of the fisheries sector as a whole as a result of the operation of the Fisheries Authority - 43 - which would be established under the Project. The entire credit system and recovery of loans would also improve with the appointment of recovery agents in BNT's branches, thus preparing the sector for expanded credit on a financially sound basis. The marketing system and quality control is also expected to improve under the supervision of the Authority, and with the provision of additional refrigerated trucks under the Project the uneven distribution of fish marketing is expected to change over time as new markets are penetrated in the interior. Finally, the training component of the Project would improve the skills of the existing fishermen and contribute to more efficient opera- tions in the fisheries subsector. B. Economic Analysis 6.04 The overall Project economic rate of return based on all quantifiable benefits and costs is 27%. The economic rates of return for the ports range from 17% to 35% (Annex 3, Table 2). Benefits included for the overall Project economic analysis are the total catch value of new boats and the incremental catch value of the existing fleet due to increased number of fishing days as a result of the port facilities. However, the scope for potential benefits is far greater than those included in the analysis as there are benefits which do not lend themselves to quantification, but which are nonetheless substantial; these benefits are outlined in paras. 6.02 and 6.03. Costs included are the port works and boat investment costs and their corresponding operating costs, equipment for existing ports, training, institution building and research. 6.05 The construction of the ports would be phased over a three-year period beginning in 1980, and the boats would be phased over a five-year period. The phasing of benefits and costs is presented in Annex 3, Table 2. operating costs are projected over a 30-year period. As the official exchange rate is considered to be a close approximation of the shadow exchange rate, all calculations have been based on the rate of US$1 = 0.4 Dinars (1 Dinar = US$2.5). Investment and Operating Costs 6.06 All costs including physical contingencies are expressed in 1980 constant prices adjusted to exclude taxes. Labor Pricing 6.07 The potential fishermen for the Project would be mainly drawn from the agricultural sector, where they are at present unemployed or employed part time. As their full-time employment in the fisheries sector would only generate a small labor loss in the agricultural sector, shadow wage rates have been assessed at 50% of the minimum agricultural wage rate for 3 members of the 11.25 m and 13.80 m boat crew and at the full minimum agricul- tural wage rate for the remaining members of the crew in each boat. - 44 - Catch Rates and Fish Pricing 6.08 The catch rates assumed for each boat are shown in para. 4.04. The domestic retail price net of wholesale and retail costs has been used as economic price of white fish. (Annex 3, Table 1). No adequate basis exists for valuing whitefish in border prices. There is sufficient demand within the country so that the fish would not be exported, and due to the specialized nature of the market, where certain fish species are not found elsewhere, the insufficient data on import prices and the physical problems of importation, import prices have not been used. The price increases applied have been discussed in para 5.01. In 1985, whitefish is valued at D 0.895/kg, and from 1990 onwards an average price of D 1.575/kg has been applied. Prices used for valuing shrimp and octopus, which are both exported, are based on the f.o.b. Sfax 1978 prices net of internal transport, freezing and packing costs and projected to 1980 (Annex 3, Table 1). The prices used for shrimp and octopus are D 2.696/kg and D 0.538/kg, respectively. The fact that the expected price increases up to 1990, based on the Bank's Commodities Divi- sion's price projections, are very slight (6% above 1978 levels) the 1980 prices are used to value these benefits over the life of the Project. Foreign Exchange Effect 6.09 The exports of incremental shrimp and octopus production are ex- pected to result in foreign exchange earnings of D 480,000 (US$1.20 million) in 1984, and would decline slightly to D 469,200 (US$1.17 million) annually by 1990. In 1984, the foreign exchange outflow to finance the Bank Loan will be D 1.7 million (US$4.2 million). Subsequently, this will taper off to D .47 million (US$1.2 million) in year 17 (1996), the last year of repayment. Based on these assumptions the total estimated foreign exchange gain over the 30-year life of the Project will be D 5.1 million (US$12.7 million). The export earnings are considered to be of secondary importance as production generated under the Project is directed primarily towards the domestic market. There would be additional indirect foreign exchange effects as a result of the increased availability of good quality fish for tourist consumption, which are considered unquantifiable. Environmental Impact 6.10 Pollution caused by effluent of Project boats would be minor and would have no important effect on sea water contamination. Discharge from shore facilities in the new port sites would be minimal. Waste water would be discharged into the sewer system built for each port site. 6.11 The existing level of contamination of the Mediterranean Sea along the Tunisian coast, which may have a detrimental effect on the fish catch, would be closely monitored by the Tunisian Government's Environmental Agency. Areas with dangerous levels of sea water contamination are the Gulf of Gabes and the area around Tunis. The Tunisian Government has recently initiated a program to halt the discharge of industrial effluent into the Mediterranean Sea. - 45 - Sensitivity Analysis and Project Risk 6.12 Sensitivity analysis was used to determine which variables would be most critical to the success of the Project. Switching values for a 10% discount rate (the best estimate of the opportunity cost of capital in Tunisia) were calculated for a number of variables. The switching value is the value of the variable tested for which the Project's net present value, calculated at 10% discount rate, is zero, or, equivalently, the value beyond which the economic rate of return would be below 10%. Separate calculations were made for each port and the Project as a whole (see Annex 3, Table 2). 6.13 Major variables tested were (a) catch rates, (b) port construction and maintenance costs, and (c) boat investment costs. Results in general indicate little sensitivity to shortfall in Project bene- fits or increases in Project costs. The permissible shortfalls in benefits in the ports vary from 37% to 62%, while the total Project benefits could fall as much as 53% without causing the economic rate of return to fall below 10%. On the cost side, the permissible increases in total costs range from 57% to 153% for the ports and 112% for the total Project. The switching values of port construction and maintenance costs and boat investment costs, treated separately, are higher than 100% of appraisal estimates. 6.14 The sensitivity tests indicate that the risk to the Project's economic viability as a result of decreases in benefits or increases in costs is minimal. Even a delay in boat construction by one year, which would cause benefits to lag one year, would result in a total Project economic rate of return of 23%. The main risk involved in the Project would result from a delay in the implementation of the new organizational set-up proposed under the Project, which would affect the supervision and control, the training efforts and more importantly the rates of recovery on loans made to fishermen. VII. RECOMMENDATIONS AND LOAN CONDITIONS 7.01 During negotiations the following main assurances were obtained: (a) the Harbor Department will be the executing agency for the construction of the new ports and of facilities in existing ports (para. 3.03); (b) the Harbor Department prior to award of the contract for the first lot of ports will employ an engineering consultant firm whose qualifications, experience and terms and conditions of employment will be satisfactory to the Bank (para. 3.03); - 46 - (c) the Harbor Department and the Fisheries Authority will procure all civil works and equipment in accordance with the stipulations of paras. 2.36-2.44; (d) the Fisheries Authority, not later than December 31, 1982, will introduce a system of port fees based upon a study to be undertaken in 1980 (para. 3.20); and (e) shore facilities will be leased to fishermen's cooperatives and organizations or individuals or companies and operated on a commercial basis (para. 3.20). 7.02 The Loan Agreement would be effective upon the fulfillment of the following conditions: (a) the legal establishment of a Fisheries Authority whose functions and responsibilities are outlined in para 3.05 and the appointment of its Director General; (b) Government making necessary funds available to the Fisheries Authority to implement the Project (paras. 2.28-2.31); (c) Government entering into a subsidiary loan agreement with BNT (para. 2.33); (d) BNT recruiting recovery agents according to the stipulations of para. 3.09. 7.03 With the above assurances and agreements the proposed Project is suitable for a Bank loan of US$28.5 million to the Tunisian Government for a term of 17 years including 4 years of grace. June 6, 1979 TUNISIA STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT Tota) Project Cost and Schedule of Expenditure Total des CoOts du Projet et Plan des Dopenses (D'OOO) 1980 1981 1982 Total Foreign Foreign Foreign Foreign Local Exchange Total Local Exchange Total Local Exchange Total Local Exchange Total I. PORTS PORTS Sidi Daoud Sidi Daoud Port Infrastructure 346 231 577 96 63 159 - - - 442 294 736 Infrastructure Portuaire Buildings - - - - - - 170 30 200 170 30 200 B3timents Equipment - - - - - 54 67 121 54 67 121 Materlel Supervision of Construction 24 10 34 7 3 10 14 6 20 45 19 64 Supervision de la Construction Physical Contingencies 37 24 61 10 7 17 24 10 34 71 41 112 Alias Physiques Subtotal 407 265 672 113 73 186 262 113 375 782 451 1,233 Sous Total Beni Khiar Beni Khiar Port Infrastructure 549 366 915 114 76 190 - - - 663 442 1,105 Infrastructure Portuaire Buildings - - - - - - 212 37 249 212 37 249 BStiments EquIpment - - - - - - 85 103 188 85 103 188 Materlei Supervision of Construction 39 17 56 8 3 if 18 8 26 65 28 93 Supervision de la Construction Physicol Contingencies 59 38 97 12 8 20 31 15 46 102 61 163 Aieas Physiques Subtotal 647 421 1,068 134 87 221 346 163 509 1,127 671 1,798 Sous Total Hergla HerglH a Port InfrastriKture 382 255 637 51 34 85 - - - 433 289 722 Infrastructure Portualre Buildings - - - - - 205 36 241 205 36 241 B;timents Rquipment - - - - - 75 91 166 75 91 166 Materiel Supervision of Construction 26 12 38 3 2 5 17 8 25 46 22 68 Supervision de la Constructi on Physical Contingencies 41 27 68 6 3 9 29 j3 42 76 43 119 Aleas Physiques Subtotal 449 294 743 60 39 99 326 148 474 835 481 1,316 Sous Total Salakta Salakta Port Infrastructure 38 25 63 85 56 141 - - - 122 82 204 Infrastructure Portuaire Buildings - - - 78 14 92 - - - 78 14 92 Batiments Equipment - - - 27 33 60 - - - 27 33 60 Materiel Supervision of Construction 2 2 4 11 7 18 - - - 14 8 22 Supervision de la Construction Physical Contingencies Z 10 6 16 34 20 54 - - - 44 26 70 Aleas Physiques /a Subtotal 50 33 83 235 130 365 - - - 285 163 448 Sous Total La Louata La Louata Port Infrastructure 195 129 324 130 87 217 _ - - 325 216 541 Infrastructure Portuaire Buildings - - - - - - 266 47 313 266 47 313 Batiments Equipment - - - - - - 78 96 174 78 96 174 Materiel Supervision of Construction 13 6 19 9 4 13 21 8 29 43 18 61 Supervision de la Construction Physical Contingencies 21 13 34 14 9 23 36 16 52 71 38 109 Alias Pbysiques Subtotal 229 148 377 153 too 253 401 167 568 783 415 1,198 Sous Total /a Includes 25% on port infrastructure including supervision on construction and /a Comprenant 25% sur 'infrastructure portuaire y compris supervision de la lO on building and equipment. construction et 10% sur ies batiments et le materiel. NOTE: Discrepancies due to rounding NOTE: Les chiffres ont ete arrondis a -4> TUTNISIA STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT Total Proiect Cost and Schedule of Expenditure Total des Couts do Projet et Plan des D6penses (D' 000) 1980 1981 1982 Total Foreign Foreign Foreign Foreign Local Exchange Total Local Exchange Total Local Exchange Total Local Exchange Total 1. PORTS (Con'd) 1. PORTS (Suite) En Najet En Najet Port Infrastructure 523 349 872 127 84 211 - - 650 433 1,083 Infrastructure Fortuaire Buildings - - - - - - 248 44 292 248 44 292 Batiments Equipment - - - - - - 86 104 190 86 104 190 Nateriel Supervision of Construction 37 15 52 9 4 13 20 9 29 66 28 94 Supervision de la Construction Physical Contingencies 56 36 92 13 9 22 36 16 52 105 61 166 Aleas Physiques Subtotal 616 400 1,016 149 97 246 390 173 563 1,155 670 1,825 Sous Total Mahares Mahares Port Infrastructure 1,133 756 1,889 147 98 245 - - - 1,280 854 2,134 Infrastructure Portuaire Buildings - - - - - - 244 43 287 244 43 287 batiments Equipment - - - - - - 63 76 139 63 76 139 Mat6riel Supervision of Construction 79 34 113 11 4 15 17 8 25 107 46 153 Supervision de la Construction Physical Contingencies 121 79 200 15 10 25 33 13 46 169 102 271 Al.aa Physiques Subtotal 1,333 869 2,202 173 112 285 357 140 497 1,863 1,121 2,984 Sous Total Zarat Zarat Port Infrastructure 249 166 415 131 87 218 - - - 380 253 633 Infrastructure Portuaire Buildings - - - - - - 178 31 209 178 31 209 Batiments Equipment - - - - - - 77 52 129 77 52 129 Materiel Supervision of Construction 18 7 25 9 4 13 15 6 21 41 18 59 Supervision de la Construction s. Physical Contingencies 26 17 43 14 10 24 27 9 36 68 35 103 Aleas Physiques Subtotal 293 190 483 154 101 255 297 98 395 744 389 1,133 Sous Total Bou Grara Bou Grara Port Infrastructure 280 187 467 58 38 96 - - - 338 225 563 Infrastructure Portuaire Buildings - - - - - 193 34 227 193 34 227 Batiments Equipment - - - - - - 103 68 171 103 68 171 Materiel Supervision of Construction 20 8 28 5 1 6 17 7 24 42 16 58 Supervision de la Construction Physical Contingencies 30 20 50 7 4 11 31 11 42 68 35 103 Ale'as Physiques Subtotal 330 215 545 70 43 113 344 120 464 744 378 1,122 Sous Total Adjim Adjim Port Infrastructure 142 95 237 127 85 212 - - - 269 18O 449 Infrastructure Portuaire Buildings _ - - - - - 247 44 291 247 44 291 Bgtiments Equipment - - - - - - 103 68 171 103 68 171 Materiel Supervision of Construction 10 4 14 9 4 13 20 8 28 39 16 55 Supervision de la Construction Physical Contingencies 15 10 25 14 9 23 37 12 49 66 31 97 Aleas Physiques Subtotal 167 109 276 150 98 248 407 132 539 724 339 1,063 Sous Total Working Capital Shipyard /a - - - - - - 24 - 24 24 - 24 Roulement de Fonds des Chantiers Navels SUBTOTAL - PORTS 4,521 2.944 7,465 1,391 880 2.271 3.154 1,254 4,408 9,066 5.078 14,144 SOUS TOTAL - PORTS /a Working capital for shipyards D 2,350 each (excludes spare parts). See Annex 4. /a D 2,350, fonds de roulement pour chaque chantier naval (non compris les pieces do rechange). Voir Annex 4. NOTE: Discrepancies due to rounding NOTE: Les chiffres ont ete arrondis a A, t TUNIS IA STAFF APPRAISAL REPORT OF THE SECOND FISHERIES FEOJECT Total Froiact Cost sod Schadulo of Expenditores Total doe Couts do Froiet at Plan des ODePn-os (DWOOD) .980 1981 1982 1983 1984 Total -eiEn Foreign PFreign Foreign For-ign Foreg4 Locas ahopgo Total Local Eolhgo Total Locat Exchasge Total Lo.al E-choang Total Local Exchange Tota1 Local Exchehga atnal I. EQoUIPEIDIT PE EXISTING PORTS 11. MATERIEL POUR PORTS EXISTANIT Refaig-ratod Tracks - _ _ 369 451 820 - - - - - - - - - 369 451 820 C_ios Rofrig-onn Ica Mkagin sod Cld St-o.go Material pour 1. fabrlcation do Eqoipoont - _ _ 168 205 373 - - - _ _ _ _ _ - 168 205 373 G01ce et do- Estropots Frigyrifique Ship Repai Faacilititn Fscillt4s de Chati-ers Nowls - Civil works 47 8 35 - - - - - - - - - - - - 47 8 55 - 0ei.. Citil. E Eq9p .. t - - - 85 105 190 - _ _ _ _ _ _ _ 85 105 190 - Mnteriel Vehiclas far Ports - _ _ _ _ _ 18 22 40 _ _ - - - _ 18 22 40 Vehilosto p.o. 1e POtts Soso Coot wLthoot SoparVision Coat do B.0- sasS Ssporioi at and Coctigencies 47 8 33 622 761 1,383 18 22 40 - - - - - - 687 791 1,478 Aleas Physiqeso Supervition of InTtoltotion /a 3 I 4 17 17 34 - - - _ _ _ _ _ _ 20 18 38 ESpornition d- lI stslladoo /e Fhyotool Contingencies La 5__ 1 _ 27 33 60 - - _ _ _ _ _ - _ 32 35 67 Alto Physiqoos L S.btatl 55 10 65 666 811 1.477 18 22 40 _ - _ - _ - 739 844 1583 Soot Total 111. BOATS AhD SPARF PARTS III, BARQUES ET PIECER DE RECHARGE 30 Boats of 13.00 n length 60 90 150 96 144 240 108 162 270 96 144 240 - - - 360 540 900 30 BarquOt do 13.80- 400 Doo. of 11.23 a Iength 133 200 333 281 421 702 442 662 1,104 510 766 1,276 474 711 1,185 1,840 2,760 4,6G0 400 RBrq.s. do 11.25 a Spars pFa- f-c Engine 7 9 16 11 17 28 16 24 40 18 27 45 13 20 33 65 97 162 Piteao do RrJungs poor Mate.rs Subtotol 200 299 499 388 582 970 566 848 1.414 624 937 1,561 487 731 1.218 2.265 3.397 5.662 S.oo Totn1 1. TRA1NING AND INSTITUTION IV. FORMATION ET CREATION DE BUILD1NG L-INSTITUTIONl DIoosnltatioa SagCios 25 38 63 - - - - - - - - - - - - 25 38 63 Notoors do DeUoootratis. Equipoent for Mobile Materiel poor 1- Frortion des Traisiag USits 55 70 125 - - - - - - - - - - - 35 70 125 Eqoipe. Mobils Lasal Instroatoro asd Drivre- 42 - 42 84 - 84 84 - 84 84 - 84 84 - 84 378 - 378 Isatroot-iro Lao *t ChauffO.re Traintio Aolsitoras 13 61 76 2 7 9 9 34 43 2 7 9 _ - - 28 109 137 Aesisto-n. so Fortion Flloth,o. - 18 18 - - - - 4 4 - - - - - - - 22 22 9000500 =c 1... l Persosnol Coat of Prjost Entity 58 - 58 131 - 131 187 - 187 172 - 172 158 _ 158 706 - 706 Couet AdditioPas l du P-s-Pso li Lo; Adoinistratioc RNT 28 - 28 28 - 28 32 _ 32 44 - 44 52 - 52 184 _ 184 Adeintstration do poSts DNT Sobtotul 223 187 410 245 7 252 312 38 350 302 7 309 294 _ 294 1.376 239 1,615 Sass Total V. STDIES AOD RESEARCH V. ETUDES ET REChERChES Stody UIdar t oJt 1rpa--tioa Etuda sot. Co Avanoc poor 1. FDoility 101 191 /b 292 -- - - - - - - - - 101 191 /b 292 Prrpratioo do PFF0t0 Etodi-a 46 76 122 46 76 122 1 7 8 - _ - _ _ _ 93 159 252 Etod.o S.btotal 147 267 414 46 76 122 1 7 8 _- _ - - - 194 350 544 otss Total Total Frojoat Cost Withoot Cfot Total do Pro-Jt 55n. Priar Coatitgesscio 5,146 3,707 8,853 2,736 2,356 5,092 4,051 2,169 6,220 926 944 1,870 781 731 1,512 13,640 9,908 23,548 Alts- Phyoiqons4 Frias Castiogonalas /a 415 270 685 341 274 615 857 428 1,285 210 214 424 235 220 455 2.058 1,406 3,464 Al6 . Physiqoca j GRASD TOTAL 5.561 3.977 9_538 3_077 2_630 3_707 4 908 2_597 73501 1_136 1,158 2.94 1_016 931 1.967 15.698 11.314 27,012 GRARD TOTAL /a Tho following -peated inflotio -0t10 (iE p- e... t ssos) ara - seed in dotariaig prioce Lo.tlagosafr Ia Lea toss soi-sots (as pourcsnt p-r as) ant eta' dopt4s poor dctoo1i-r Ies al&ss financiers 1p-orted Cosoonpsst Local C.. sI osaet C-oPo.ssir L portee Co-posasts Loosls 1980-1985 6.0% 6.0% 1980-1985 6.07. 6.07 Lb Fisasord only U0S430,000 (D 172,000) (Folo). /b Finance soolonat U3$430,000 (D 172,000) (Pals). /c Sn ico slking sad cold 0t01- sqsipsont nnd ahipyord. /c Soc coterie1 poor f-baiaation do glScs e ntr-pots frigorifiq-ra, et chsstics vals, NOTE: DiEoreppcois ds tro rooddiga NOTE: Lao ahiffre ant ate sa-oadie MSy 1979 M1i 1979 w - 50 - TUNISIA ANNEX 1 Table 2 STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT Disbursement Schedule Calendrier du Paiement IBRD Fiscal Year Accumulative Disbursements and Quarter / at End of Quarter / BIRD Annee Fiscale Deblocages Accumules a et Trimestre la Fin du Trimestre … US$ million------- 1980 March 31, 1980 2.3 June 30, 1980 4.4 1981 September 30, 1980 6.9 December 31, 1980 9.9 March 31, 1981 11.6 June 30, 1980 13.4 1982 September 30, 1981 14.9 December 31, 1981 16.4 March 31, 1982 17.8 June 30, 1982 19.3 1983 September 30, 1982 20.9 December 31, 1982 22.3 March 31, 1983 23.0 June 30, 1983 24.0 1984 September 30, 1983 24.6 December 31, 1983 25.8 March 31, 1984 26.6 June 30, 1984 27.5 1985 September 30, 1984 28.1 December 31, 1984 28.5 June 1979 Juin 1979 TUNISIA STAFF AFFRAISAL REPORT OF THE SECOND FISHERIES FROJECT OrcantuattOn Chalrt of Fi-herie- Authority Ortsninrasune d- I'Aatorite des Fiches rDirector ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~~~~ls Geira /e -Inesie.t D i e t u R ee nrc h , _oE l o t i o x , Isa r k e t i n g , V o t a t t o t a r a n i ne r A d jriAt- [ - ~~~~~~~~~~~~2 lsecrelit:ires tions Ct S~cunit. tIc Rehrc, ,oRttn _ete _esne _ c _ e -~~earun Deireatton fo , FEn dttt tn Di-eteur du Date t - D.P-M..et Director- RFh e u ttirS tr SofR ty, R S t oEha Ddreot-e r du D Pa,ttn PasSitioo , MoFkTtin g, A pp PTi hiO, P--tF r a tn l, Ad ini pi- ., Pin dc r3 trorBtgtotenoh Cd t C rP n d - T i t Re PoetidPitiit / RR nha dhon Polltion . n aan c nn ra ee Ad n nt , -t ioni Fit n tc tion, Inspection, Vaaa-o Cites, Mrnp-ete tcsa niast i eert S ttt itti qit n e | | bch-reM, .o!. AP .. .. | Et|i -d Stti *v-. P| ... i. P- |--- t Ad.N , It.t ties . at ( s., ear Man chS R.a h -tt , -x prodotion Seonore~ cc Nec. Macoh i979 - Sotercai Servicec- in SO Districts Subdivided is | - Policing ishing Activi | l Apprat a D ofi. LoIanriqus.ti at|tip R91 ti.- f.r es Ger,*n m| rgniaton /Prooio ,i-hjti:. S e-te.r, C.. -cu- o' . - t ds Bngt.s Ed-.ti- .2 V ha_ ct / Engins ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~~~~Srie Es5iet Ecccs) 10 Acrcsdsexetrudc P-cohes roglohuoc 23r. Sshd cts. I R~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ aece Cnign 2dg. /udiArnis=ns TUNIS IA SECOND FISHERIES PROJECT Project Implementation Schedule (Plan de R&alization du Proiet) COMPONENTS years/Annees COMPOSANTES 1980 1981 1982 1983 1984 1 ports Ports Port Infrastructure Infrastructure portuaire Buildings and Equipment Batiments et equipements Supervision of Construction ____________________________________ Supervision de construction 2 Boats Bataux llm boats 29 boats 61 boats 96 boats 111 boats 103 boats Bateaux de 11 m 14m boats 5 boats 8 boats 9 boats 8 boats Bateaux de 14 m 3 Equipment for Existing Ports Eouiements dAns des ports existants 4 Training and Institution Building Formation et 4,eveloppement institutionel Equipment Equipement Training and Fellowships Formation et Bourses Operation of Fisheries Authority Operation de l'.autorite'des p'eches and BNT Credit Service et Service Credit de BNT 5 Studies and Research Etudes et recherche Study Under Project Preparation Facility Etude financee par avance pour la Other Studies ____________________________________ preparation du ffrojet Autres etudes February 1979 nN> - 53- ANNEX 2 TUNISIA STAFF APRAISAL REPORT OF THE SECOND FISHERIES PROJECT Incremental Fish Production Under the pr*iet d! Location Ysar/Annee 1 2 3 4 5 6 7 8 9 10 _--------------------_--_--_ - _ _ _ _--- -------- -- - --- ------ t --- -- - --- --- ----- - ---- --- --- ---- --- - --- ------ ---- --- -- -- -- - FRODUCTION WI7TH FROJECT/PRODUCTION AVEC PROJET Sidi Dsoed 192 334 680 815 875 913 925 925 925 925 Beni Khiar 88 88 230 462 700 744 806 838 838 838 s, Hergla 31 31 95 211 331 355 387 403 403 403 Balskta 245 315 431 534 624 644 664 674 674 674 La L..ott 1,070 1,094 1,139 1,208 1,276 1,289 1,305 1,313 1.313 1,313 En Najet 1,490 1,490 1,575 1,666 1,761 1,782 1,804 1,814 1,814 1,814 Mahares 823 823 968 1,163 1,362 1,402 1,450 1,474 1,474 1,474 Zlrat 289 289 423 612 811 851 899 923 923 923 Bou Gbrara 291 291 389 535 693 726 765 784 784 784 Adjin 754 754 839 998 1,169 1j200 1.241 1,262 1,262 1,262 Total 5.273 5.509 6.769 204 9.602 9 906 10A246 10 410 10,410 10,410 of which/dent: Shrinp/Crevettns 156 158 202 269 336 336 336 336 336 336 Octopus/ Poulpe 3,226 3,226 3,226 3,226 3,226 3,226 3,226 3,226 3,226 3,226 White yish/Poisson Blanc 1,891 2,125 3,341 4,709 6,040 6,344 6,684 6,848 6,848 6,848 PRODUCTION WITHOUT PROJECT/PRODUCTION AVEC PROJET - Sidi Daoud 65 68 68 68 68 70 70 70 70 72 Beni Rhisr 57 60 60 62 62 65 65 65 65 68 Nergla 20 20 20 20 20 20 20 20 20 20 Salakta 162 164 L64 164 164 167 167 167 167 168 La Louata 913 914 909 905 901 897 893 888 884 883 En Najet 1,268 1,265 1,256 1,248 1,239 1,230 1,222 1,213 1,204 1,205 Maharen 700 704 704 709 709 713 708 710 707 706 Zarat 245 250 250 250 250 250 250 250 250 258 Bee Ghrara 243 248 248 253 253 258 258 262 263 263 Adjin 643 648 648 648 648 653 653 649 644 645 Total 4_316 4_341 4_327 4_327 4 314 4 323 4,306 4_294 4_274 4_288 of thich/dont: Sbrip/Crevettes 156 162 162 164 164 167 167 169 170 176 OntopjskPoulpe 3.216 3,227 3,216 3,213 3,203 3,203 3,189 3,179 3,161 3,165 White Fish/Poisson Blanc 944 952 949 950 947 953 950 946 943 947 INCREMENTAL PRODUCTION IN PROJECT PORT BITES'- FRODUCTION ADDITIONNRLLE DABS LBS PORTS DO PROJET 957 1_168 2_442 3_877 5_288 5_583 5.940 6_116 6_136 6_122 of which/dent: Shrip/crevettes - -4 40 105 172 169 169 167 166 160 Octopus/ Poulpe 10 -I 10 13 23 23 37 47 65 61 White Fish/Poisson Blanc 947 1,173 2,392 3,759 5,093 5,391 5,734 5,902 5,905 5,901 INCRD{ENTAL PRODUCTION IN EXISTING PORTS/d PRODUCTION ADDITIONSELLE DANS LES PORTS EXISTANTS White Fish/Poi.s.n Blanc 404 1,182 1,782 2,202 2,520 2,640 2,692 2,706 2,706 2,706 TOTAL INCREMENTAL PRODUCTION UNDER THE PROJECT/ TOTAL P bOD UCTION ADDITION N ELLE SOUS LE PROJET 1,361 2.350 4.224 6079 808 8,223 8632 8 828 of which/dent: Shrimp/Crevettes - -4 40 105 172 169 169 167 166 160 Octopus/ Ponlpe 10 -I 10 13 23 23 37 47 65 61 White Pioh/Poi.sen Blanc 1,351 2,355 4,174 5,961 7,613 8,031 8,426 8,608 8,611 8,607 /a Per asesnptione on catch rates and n-be,r of boats see Annex4. /a Pour les estiations our lee taow des captures et le nonbre de barques, voir A-ne 4. /b Without the project it is assuoed that the nueber of rowing and sailing lb Sans le proejt, oe estime que le aombre de bateao a rames et a voile dininmera boats decreases by about 20. and the enober of moter boats increases by d'environ 20% et le no,bre de bateaux a meteor a.gnentera d'environ 30, pendant aboot 30% ever the life of the project. Is durse du projet. /c Incremental production in project sites. Ic Production additionalls dans les sites du prejet. /d Existing ports where boats will be provided under the project. d Forts existants qui seront pourvo de barques seen le projet. Only white fish is caught. Seul le poisson bl-nc est pche. Janeary 1979 ANNEX 3 Table 1 TUNISIA STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT Economic Prices of Fish Prix Economigues du Poisson (D/kg) SHRIMP CREVETTE FOB Sfax (1980 price) 2.719 FOB Sfax (Prix en 1980) Freezing/Packing/Ice .020 Congelation/Conditionnement/Glace Internal. Transport .003 Transport interieur Price at beach 2.696 Prix sur plage OCTOPUS POULPR FOB Sfax (1980 price) .562 FOB Sfax (Prix en 1980) Freezing/Packing/Ice .020 Congelation/Conditionnement/Glace Internal Transport .004 Transport interieur Price at beach .538 Prix sur plage WHITE FISH POISSON BLANC Average Retail Price (1980) .780 Prix de detail moyen (1980) Retailer's costs /a .047 Coufts des Detaillants Wholesaler's costs /a .064 Co-uts des Grossistes Net Retail Price .669 Prix de detail net /a Included are costs of collecting, packag- /a Les frais pour collection, condi- ing, transport and taxes. The taxes tionnement, transport at taxes sont charged by the town corporation and state inclus. Les taxes chargees par la are fees for services rendered i.e. use municipalite et par l1etat repre- of facilities at the market place and sentent des charges pour l'utilisa- are therefore included as economic costs. tion du marche et par consequant sont inclus comme frais economiques. January 1979 TUNISIA STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT Economic Rate of Return Year 1 2 3 4 5 6 7 8 9 10 11 - 22 23 - 30 ------------------------------------------- (Dinars '000) ------------____________________________________________ Project Benefits Value of Fish (White Fish, 853 1,605 3,151 4,935 6,772 7,524 8,242 8,791 9,197 9,591 13,800 13,964 Shrimp and Octopus) Residual Value of Boats/$ - - - - - - - - - - 182 70 Project Benefit Total 853 1X605 3,151 4X935 6,772 7,524 8_242 8 791 9_197 9J591 13982 14034 Project Costs Investments Ports 7,762 2,297 3,585 - - - - - - - - - Boats/a 328 707 1,059 1,193 1,052 21 21 21 21 21 488 154 Spare Parts for Engines 12 24 35 39 30 - - - - - - - Equipment for Existing Ports 55 739 26 - - - - - - - Training and Installation Building/b 456 304 397 345 322 322 322 322 322 322 322 322 Studies and Research 415 122 8 - - - - - - - - Investments Subtotal 9,028 4,193 5.110 1,577 1 404 343 343 343 343 343 810 476 Operating Costs Ports 92 194 242 365 216 216 216 216 216 241 300 216 Botts 129 404 832 1,338 1,789 1.887 1.964 1,966 1,982 2,000 2.000 2.000 Operating Cost Subtotal 221 598 1,074 1,703 2 005 2.103 2.180 2,182 2,198 2.241 2,300 2_216 Project Costs Total 9,249 4.791 6,184 3,280 3.409 2.446 2,523 2.525 2,541 2.584 3,110 2_692 Project Net Benefits -8,396 -3,186 -3,033 1,655 3,363 5,078 5,719 6,266 6,656 7,007 10,872 11,342 Economic Rate of Return = 27% /a Engines replaced every 10 years - residual value is 20% of engine costs; Boats replaced every 15 years - residual value is 60% of (| engine costs and 30X of the oosts of the rest of the boat. /b Includes operating costs of local instructors and administration of BNT. April 1979 - 56 - TUNISIA ANNEX 3 STAFF APPRAISAL REPORT OF THE TI5Tae SECOND FISHERIES PROJECT Economic Rates of Return Analysis Summary Resume de l'Analyse du Taux de Rentabilite EconomEque Economic ERR with Delay in Net Present SwzLching Values I Rate of Boat Construction Value at 10% Catch/ Total -Return/ One Year I. Discount Rate/ Boat Li/ soats / Taux de Ren- a Cone- Valeur presente Prise Z:oGts tabiliteeeco- struction des Bar- nette a 10% taux Barque Totanx nomique. ques deferee par 1 an d'Escompte …_______________ x ________----- --D'OOO…ZNW----- ------- - ----- Total Project 27 23 41,211 -53 +112 Total du Projet Ports Ports SIDI DAOUD 35 27 4,780 -62 +150 BENI KHIAR 21 18 2,931 -48 + 92 HERGLA 17 15 1,155 -37 +.57 SALAKTA/d 34 26 1,863 -61 +152 LA LOUATA 29 23 2,364 -60 +150 EN NAJET 24 20 2,994 -54 +119 MAHARES 17 15 2,559 -37 + 57 ZARAT 29 23 3,416 -57 +132 BOU GRARA 25 21 2,412 -52 +106 ADJIM 35 26 3,418 -61 +153 /a Causes a resulting lag in benefits by one year. Lb The percentage change which reduces the net present value to zero at the opportunity cost of capital of 10%. /c Includes a resulting decrease in 7% of boat operating costs which are directly related to catch rates. /d Only production from new boats is considered as a port already exists and it is assumed that there would be no incremental production from existing fleet. /a Il en resulte un retard des benefices d'un an. /b Change en pourcentage qui reduit la valeur presente nette a zero, le cout d'opportunite du capital giant 10%. /c Y compris un decroissement de 7% de frais d'exploitation en relation directe avec lea prises. /d Uniquement la production des nouvelles barques est prise en consideration etant donne que le port existe dgjg et sous l'hypothase qu'aucune production additionnelle provient de la flotte existante. February 1979 57 - ANNEX 4 Page 1 TUNISIA STAFF APPRAISAL REPORT OF THE SECOND FISHERIES PROJECT Selected Documents and Data Available in the Project File A. Selected Reports and Studies on the Fisheries Subsector in Tunisia Bilan d'Activites 1977 et Programme 1978 - Republique Tunisienne, Ministere de l'Agriculture, Direction des Peches (January 1978) Etude sur le Developpement de la Peche - Centre National d'Etudes Industrielles (November 1977) B. Selected Reports and Studies Relating to the Project Etude de Developpement Integre de Centres de Peche Cotiere - CEGOS, Tunisie (May 1976) Draft Report of the Second Fisheries Project Identification Mission - FAO/World Bank Cooperative Programme (August 1976) Preparation Progress Reports - FAO/World Bank Cooperative Programme (April 1978 and July 1978) Etude des Ports de Peche Cotiere - S.G.T.E. Societe Generale de Techniques et d'Etudes (February 1978) C. Selected Working Papers, Tables and Designs Prepared by the Bank Staff or its Consultants, Including Materials Needed for Implementation Appendix Cl. Detailed Data on Present and Projected Production, Number of Boats, Number of Fishermen, Fishing Days and Phasing of Project Boats .... ............. 1 C2. Detailed Data on Sites Considered, Site Description, Hydraulic Studies, Unit Costs and Port Investment Costs .............................................. 2 C3. Detailed Data on Investment Costs for Equipment, Boats, Spare Parts and Working Capital for Shipyards, and on Taxes and Foreign Exchange Components ........................................ 3 - 58 - ANNEX 4 Page 2 Appendix C4. Detailed Data on Organization of Fisheries Authority and ONP, on Incremental Personnel Cost for Fisheries Authority, Training, and BNT and on Cost of Technical Assistance for Training and Studies. C5. Detailed Data on Operating Cost of Ports and Shipyards ...................................... 5 C6. Detailed Data on BNT's Finance and Organization .. 6 C7. Detailed Data on Production, Operating Cost and Sales of Project Boats ......................... 7 C8. Detailed Data on Consumption, Exports, Distribution of and Demand for Fish .... ........ 8 C9. Terms of Reference for Studies for the Expansion of Tabarka and Kelibia Harbors .... ............. 9 I BRD 14165 8- 7 . ;7 ca' 7 - - ; / 0 wU 0 } ~~~~~~~~~~~~~~MARCH 1979 - <,/sc ;;>9DJ . - AMe5yterroneon x Sea $01"~~~~~~~~~~~~~~~~~~~~~( MBAR~~~~~~~~~~~~ I~ ~ ~ ~~~~~~~~~~~~~~~~~~~~~K~I Gulf o Ho.nmame 36~~~~~~~ 6 f~~~~~~~~~~~~~~~~~~~~~~~~~ ALGERIA 0 . - ' t i S - 4tw h t- / p Bon~~~~~~~~~~~4 L Loat /~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ I ttN} T i! jvo A >~~~~~~~~~~~~~~~~~~~~~~~~~~~$d Mwee tAtcp SFAXI K!RKENNAH TUNISIA SECOND FISHERIES PROJECT Major fishery harbors ;r SeKhedim a 4'Coastal fishery hairbors aoid landing sites h1-erglia Sites selected for development - . - ii Lagoons 50 -- Depth contors of meters 34' uSOUSS Ho S Provincial boundaries 34' - -- ~~~~~~~~~~~International boundaries DJERSA I AN K6 ('ota,. TIWK wAD .. Secsheia~~~~ ~~~~~~~ . . T1JI¢Oi A,~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~o GERr ZARZIS5 7 to -TU lS~A - - Thi drap has h d 5y the 'N\ th cofnec at heFA readrs o - IKat ALGERSA N The~~~~~~~~~~~~.- dennatettor .se had th.--p / do -t ipy, - th. pac of (he Wed fseay anrbors afld Iiat si any - / I,4Cg!r jSditesin the frdeelomtatis of 5 20 40 cf 80 0 (6UWI o a ptanc fth h-aci- c 50 D e p t h c o ntouse eters e , I IBRD 14166 8- 10 12' MARCH 1979 Moediterranean Sea -3g' NOR=75 _~ COAsr\| LA GALITE IL X ~~~~~GULF OF TIN /SS /H~~~~~~~~~~Sd D ocud TNS Tunis T_Srka TUNISA . ~~~~~~~~~~~~~~~~ ~~~ensi 3 \r ! SECOND FISHERIES PROJECT Gulf of Hammornoto Annual Wind Distribution Hero a GU1FOF Off Tunisian Coast HAMMAM,T 36' 36 ~ ~~~ So5usse_17j 4-10 11-16 17-27 >28Knots ) %calm 2-3 4 5-6 7-12 Beaufort ALGERIA 0%1% 20% oSl I Scale of Wind Roses ./ [Hierjla Sites selected for development toL]9H ! _ _., International boundaries 1 , iax -g EAttaya ,i A KERKENNAH IS. La Skirro GJlf of Gabes GZ F3- 34' 0 50 100 150 200 GAES _____ _____ ____ _____ _____ ____ ___-.L.__ G abes Kilometers Th,s map has b-en preptred by the Warld ban-s staff e-c,U-/oOYf for she con VenecO, \ of the readers of the repon to aI ,h t es tarheO The d -nonr,ns sed and the nr,ress on thr n>/pdo - not np/r, on - h -e parof the WorldRankand C- a d canoe of-srrcn ,o, .ha rI ~~~~ ~~Boo Grcorat Srordinia IY , GR E Y ' IT _ ; S ~~~~~~Sicily *ti ' - S JTUNISIA 'MALTA . t ' 1,edoiEferr'TfFftat,ean Sea7 -A'wG6fttA | t m X ~~n Kr t fLI|BYfA ALGERtA T L ttYf ~RM&COF t _ ,¶ /, _L fat t~~~~~~~.~P MEPIJU=9N .AN T U N I S I A ,- - TUNIS g | SECOND FISHERIES PROJECT PROPOSED PORT LAYOUT - HERGLA Typical Design for Enclosed Harbor, NE Tunisia Lb 3oi h Adm,-t mt_ _j ;0; , ) ) }FFq j;F~~~~~~~~~~~.id,i ,g be ;.gtl.§,7 254y okso aerk' i Mede,,r'F rlI rre~tes . ipossible future Workshop t- \~ )1 CDf LIBYA SOei0r - -. B2m- o-3t- r. r ,: w - E m ; - sarrpa~~~~~~~~ett fra ba S toervie deton Jetties ort llme booats. E:::> 66. ~ ~ W.'k,th. C~~~~ ~~~~~~~~~ Iotpr boots fceveren-e pitible- futvr. bfayndwris show on dhz mata de nSt imptr. (m dhe part of the Wtold bark Md ttS ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ Popsedpor Iryot froor inre ttwlsttf Frb rmr judtynt mt ed the letwl stJetty ., sey,,ime jetty :ettia f.r I Im bot j~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~~~~Acs .n-nGavri of yrc btun l XjRckl 4 401 I 1 ri~~~~~~~~~~~ METERS1,F" 21 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~1 the mop hot Met p,op~~rrithY rho World Prey ataft eedoOoiOtp for rho 0orn..oeieoo'e itt tsr r.attoit of the report to iohioh flit attached The de,ootetat,Onriistd and the10 40 1 hntodritthth ot ti "Io W,dontiayotrh p,,k t e.ft Wtf ehnd toWreck\\ Z0 oft,tel.an tdtttatt 0 he ,rhosrtSf any toi-ood or, any:Iw eos.dr-oIiet or aCyeptdt o ttf tush ooodarci IBRD 14169 MARCH 1979 T U N I S I A_| SECOND FISHERIES PROJECT PROPOSED PORT LAYOUT - ADJIM Typical Design for Port Extension ~~~~~~~ -I-> ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~lp.y-,o F.r ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ -r ter.,\/ < \\,\ _ n_0 a $P ,,- : * w to0 N 7% nouns~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ UNI >,~~~~~~~~~~c p' 5% , 1 *. \9' 10 20 30 0 Wp~ ~ ~ ~ ~~' Id' d0kt 7]s Mehnia enIern Ih y1 2 checonyenih~~~~~~~~6 -tws 0' 0' MEDITERRANEAN'SEA.0I Wpf d B-Vk -ndItef -lN-0h f an Ferr d- . Ad - UNI or~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~~~~w Aceec A- port layoutie show in red ' b - ;~-- PNn -y y- --- ---Rcklder- ~ I I IBRD 14170 ° 10 12' MARCH 1979 1Med,terrocaj:3 -38- \,k, 38- LA GAtITE 1. Sidi Deou barka TUNIS 2 _j ,.,"',"'"'''""'-''5TUNISIA/ :-Ž - r. SECOND FISHERIES PROJECT Ben! Kf,iar *W 2 Annual Wave Distribution Off Tunisian Coast H 'm mf : - - ; -- I t/~~~~~~~~ammomet -.: ::- ;,( > _ _ e ~~~~~~~~~~~~~~~~~~~~~~~~~~36'- - ec:-m 0-1 1-2 2-3 3-4 >4 Sousse 1 Meters 0% 10% 20% 30% I,._4t 1A. ,,,I,, I J4 L LI 'fALGERIA Scale of W.ve Roses Frequency of occurence Soc T F,er=io Sites selected for development ca Louoto7 . . --.-. International boundaries ; . JSfox I ~ <~ 1 - 0 - . L I : - fBYA . - ia; , ., -... ..- - i \. :E 1 tXi fl-. i' 1'.-' : ____________ /\ ft -